NYSE:COSO · New York Stock Exchange
+$0.04 today
Vol 0.04M · Avg 0.10M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:COSO · Revenue to Net Income
Key Ratios
Analysis
$138.4M of revenue converted into $26.2M of net income for the selected period. Gross margin is 59.3% and net margin is 18.9%, showing how much revenue survives after costs and taxes. EPS is $2.20, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $135.8M +4.7% | $129.7M +13.4% | $114.4M +49.8% | $76.4M +34.4% | $56.8M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $57.0M -3.2% | $58.9M +38.8% | $42.4M +188.6% | $14.7M +141.8% | $6.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $78.8M +11.2% | $70.8M -1.6% | $72.0M +16.7% | $61.7M +21.6% | $50.7M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 58.0% +3.4pp | 54.6% -8.3pp | 62.9% -17.8pp | 80.8% -8.5pp | 89.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $31.6M +17.0% | $27.0M +2.0% | $26.5M +8.5% | $24.4M +5.9% | $23.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $47.6M +9.2% | $43.6M +7.8% | $40.5M +6.9% | $37.8M +7.3% | $35.3M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $2.3M +8.2% | $2.1M +4.3% | $2.1M +26.3% | $1.6M +10.0% | $1.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $33.5M +14.0% | $29.4M -12.5% | $33.6M +31.8% | $25.5M +50.2% | $16.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 24.6% +2.0pp | 22.6% -6.7pp | 29.3% -4.0pp | 33.3% +3.5pp | 29.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $31.1M +14.4% | $27.2M -13.6% | $31.5M +32.2% | $23.8M +54.1% | $15.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 22.9% +2.0pp | 21.0% -6.6pp | 27.5% -3.7pp | 31.2% +4.0pp | 27.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $127.7M +3.3% | $123.6M +15.5% | $107.0M +60.7% | $66.6M +44.7% | $46.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $53.8M -7.7% | $58.3M +36.5% | $42.7M +344.0% | $9.6M +102.4% | $4.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $31.1M +14.4% | $27.2M -13.6% | $31.5M +32.2% | $23.8M +54.1% | $15.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 22.9% +2.0pp | 21.0% -6.6pp | 27.5% -3.7pp | 31.2% +4.0pp | 27.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $6.2M +17.6% | $5.3M -24.3% | $7.0M +24.4% | $5.6M +79.5% | $3.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $24.9M +13.6% | $21.9M -10.5% | $24.5M +34.6% | $18.2M +47.6% | $12.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | 18.3% +1.4pp | 16.9% -4.5pp | 21.4% -2.4pp | 23.8% +2.1pp | 21.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +4.2% | $2 -17.6% | $3 +24.9% | $2 +38.4% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +3.3% | $2 -19.0% | $3 +25.9% | $2 +38.5% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $11.5M +13.0% | $10.2M +8.7% | $9.4M +7.8% | $8.7M +6.9% | $8.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $11.5M +10.0% | $10.5M +10.2% | $9.5M +7.4% | $8.9M +6.4% | $8.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The First Bancorp, Inc.
NASDAQ:FNLC
$395.10M
Parke Bancorp, Inc.
NASDAQ:PKBK
$389.98M
Northeast Community Bancorp, Inc.
NASDAQ:NECB
$381.96M
Colony Bankcorp, Inc.
NYSE:CBAN
$359.90M
Timberland Bancorp, Inc.
NASDAQ:TSBK
$349.67M
Citizens Financial Services, Inc.
NASDAQ:CZFS
$346.96M
Fidelity D & D Bancorp, Inc.
NASDAQ:FDBC
$306.57M
Isabella Bank Corporation
NASDAQ:ISBA
$300.53M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does COSO generate?
CoastalSouth Bancshares, Inc. (COSO) reported $135.78M of revenue in fiscal 2025.
Is COSO profitable?
CoastalSouth Bancshares, Inc. (COSO) reported $24.89M of net income, with a net margin of 18.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.