NYSE:COLD · New York Stock Exchange
-$0.07 today
Vol 2.49M · Avg 4.47M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:COLD · Revenue to Net Income
Key Ratios
Analysis
$2.6B of revenue converted into -$111.7M of net income for the selected period. Gross margin is 4.0% and net margin is -4.3%, showing how much revenue survives after costs and taxes. EPS is $-0.39, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.6B -2.4% | $2.7B -0.3% | $2.7B -8.3% | $2.9B +7.4% | $2.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.5B +37.2% | $1.8B -4.4% | $1.9B -14.2% | $2.2B +6.4% | $2.1B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $104.7M -87.6% | $846.7M +9.9% | $770.6M +10.7% | $696.0M +10.5% | $629.8M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 4.0% -27.7pp | 31.8% +2.9pp | 28.8% +4.9pp | 23.9% +0.7pp | 23.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $269.5M +5.6% | $255.1M +12.5% | $226.8M -1.9% | $231.1M +26.9% | $182.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $6.0M -99.2% | $722.7M -17.8% | $878.9M +44.5% | $608.1M +9.2% | $556.8M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $367.4M +1.8% | $360.8M +2.0% | $353.7M +6.7% | $331.4M +3.6% | $319.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $379.4M -3.5% | $393.0M +137.1% | $165.8M -60.3% | $417.6M +7.5% | $388.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 14.6% -0.2pp | 14.7% +8.5pp | 6.2% -8.1pp | 14.3% +0.0pp | 14.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $98.7M -20.4% | $124.0M +214.5% | -$108.3M -223.3% | $87.9M +20.4% | $73.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 3.8% -0.9pp | 4.7% +8.7pp | -4.1% -7.1pp | 3.0% +0.3pp | 2.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $5.0M +103.4% | $2.4M +49.1% | $1.6M +94.2% | $841.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $147.8M +9.2% | $135.3M -3.4% | $140.1M +20.6% | $116.1M +17.1% | $99.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$234.4M -3.2% | -$227.2M -3.4% | -$219.8M -86.6% | -$117.8M -13.7% | -$103.6M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$135.7M -31.6% | -$103.2M +68.6% | -$328.1M -996.3% | -$29.9M +2.2% | -$30.6M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -5.2% -1.3pp | -3.9% +8.4pp | -12.3% -11.2pp | -1.0% +0.1pp | -1.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$20.5M -142.7% | -$8.4M -270.8% | -$2.3M +87.9% | -$18.8M -1100.5% | -$1.6M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$114.5M -21.5% | -$94.3M +71.9% | -$336.2M -1629.5% | -$19.4M +36.2% | -$30.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | -4.4% -0.9pp | -3.5% +9.0pp | -12.6% -11.9pp | -0.7% +0.5pp | -1.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 -21.2% | -$0 +73.0% | -$1 -1592.1% | -$0 +39.9% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 -21.2% | -$0 +73.0% | -$1 -1592.1% | -$0 +39.9% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $285.7M +0.3% | $284.8M +3.3% | $275.8M +2.3% | $269.6M +4.1% | $259.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $285.7M +0.3% | $284.8M +3.3% | $275.8M +2.3% | $269.6M +3.2% | $261.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Invitation Homes Inc.
NYSE:INVH
$17.08B
Equity LifeStyle Properties, Inc.
NYSE:ELS
$12.20B
American Homes 4 Rent
NYSE:AMH
$11.53B
EastGroup Properties, Inc.
NYSE:EGP
$10.67B
First Industrial Realty Trust, Inc.
NYSE:FR
$8.12B
Rexford Industrial Realty, Inc.
NYSE:REXR
$7.68B
Terreno Realty Corporation
NYSE:TRNO
$6.81B
LXP Industrial Trust
NYSE:LXP
$3.10B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does COLD generate?
Americold Realty Trust, Inc. (COLD) reported $2.60B of revenue in fiscal 2025.
Is COLD profitable?
Americold Realty Trust, Inc. (COLD) reported -$114.55M of net income, with a net margin of -4.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.