Core Natural Resources, Inc.
EnergyNYSE:CNR · New York Stock Exchange
+$2.17 today
Vol 0.47M · Avg 0.90M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$153.2M -153.5% | $286.4M -56.3% | $655.9M +40.5% | $467.0M +1269.0% | $34.1M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $621.1M | $0 | $0 | $0 | $0 | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 -100.0% | $8.8M -37.5% | $14.1M -71.4% | $49.4M +434.6% | -$14.8M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $6.2M -38.6% | $10.0M +27.3% | $7.9M +19.0% | $6.6M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$138.6M -190.4% | -$47.7M +19.4% | -$59.2M +29.0% | -$83.4M -243.3% | $58.2M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 -100.0% | $49.2M +33.4% | $36.9M +170.2% | -$52.6M -217.6% | $44.7M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 -100.0% | $12.8M +159.3% | -$21.5M -613.2% | -$3.0M +54.8% | -$6.7M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 -100.0% | $4.6M -60.1% | $11.4M -70.8% | $39.2M +242.0% | $11.5M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$138.6M -21.2% | -$114.3M -32.8% | -$86.1M -28.4% | -$67.0M -871.6% | $8.7M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$23.5M -110.6% | $222.7M -6.1% | $237.1M +12.9% | $210.1M -5.1% | $221.4M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $305.8M -35.8% | $476.4M -44.5% | $857.9M +31.8% | $651.0M +113.0% | $305.6M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$284.6M -59.9% | -$178.0M -6.1% | -$167.8M +2.2% | -$171.5M -29.2% | -$132.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $7.5M | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 +100.0% | -$67.0M +66.7% | -$200.9M | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 -100.0% | $101.0M -17.7% | $122.7M | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $324.7M +1641.8% | -$21.1M -56.8% | -$13.4M -145.8% | $29.3M +444.0% | $5.4M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $47.7M +128.9% | -$165.0M +36.4% | -$259.4M -82.5% | -$142.2M -11.6% | -$127.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $67.3M +686.5% | -$11.5M +94.0% | -$191.7M +34.9% | -$294.4M -1024.3% | -$26.2M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$224.3M -216.4% | -$70.9M +82.3% | -$399.4M | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$26.3M -65.6% | -$15.9M +79.0% | -$75.5M -5.6% | -$71.5M | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$16.6M -86.6% | -$8.9M +43.2% | -$15.6M -9.8% | -$14.2M -204.4% | -$4.7M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$199.8M -86.6% | -$107.1M +84.3% | -$682.2M -79.5% | -$380.1M -1131.9% | -$30.9M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$169.0M | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$15.4M -107.5% | $204.3M +344.1% | -$83.7M -165.0% | $128.7M -12.6% | $147.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $21.2M -92.9% | $298.4M -56.8% | $690.2M +43.9% | $479.5M +177.5% | $172.8M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Archrock, Inc.
NYSE:AROC
$6.41B
Valaris Limited
NYSE:VAL
$6.23B
Murphy Oil Corporation
NYSE:MUR
$5.57B
Ultrapar Participações S.A.
NYSE:UGP
$5.28B
Warrior Met Coal, Inc.
NYSE:HCC
$5.18B
Magnolia Oil & Gas Corporation
NYSE:MGY
$5.11B
PBF Energy Inc.
NYSE:PBF
$4.95B
Valvoline Inc.
NYSE:VVV
$4.80B
Peabody Energy Corporation
NYSE:BTU
$3.34B
Alliance Resource Partners, L.P.
NASDAQ:ARLP
$3.22B
SEC Filings
Recent regulatory filings
No filings found.
Does CNR generate free cash flow?
Core Natural Resources, Inc. (CNR) generated $21.17M of free cash flow in fiscal 2025.
How much operating cash flow does CNR produce?
Operating cash flow was $305.75M, before capital expenditures of $284.58M.
Explore More
Continue the stock analysis
Jump to another research area for this company.