Canadian National Railway Company
NYSE:CNI · New York Stock Exchange
-$1.33 today
Vol 1.22M · Avg 1.48M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CNI · Revenue to Net Income
Key Ratios
Analysis
$17.3B of revenue converted into $4.7B of net income for the selected period. Gross margin is 44.2% and net margin is 27.2%, showing how much revenue survives after costs and taxes. EPS is $7.60, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $17.3B +1.4% | $17.0B +1.3% | $16.8B -1.6% | $17.1B +18.2% | $14.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $9.5B -5.4% | $10.1B +4.2% | $9.7B -0.4% | $9.7B +15.5% | $8.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $7.8B +11.3% | $7.0B -2.6% | $7.2B -3.3% | $7.4B +21.9% | $6.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 44.9% +4.0pp | 40.9% -1.6pp | 42.5% -0.7pp | 43.2% +1.3pp | 41.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.2B | $0 +100.0% | -$479.0M +3.8% | -$498.0M -22.4% | -$407.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.2B +63.3% | $720.0M +30.0% | $554.0M -0.4% | $556.0M +22.7% | $453.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.9B +2.3% | $1.9B +4.1% | $1.8B +5.1% | $1.7B +8.2% | $1.6B | $374.2M | $1.2B | $631.8M |
| EBITDA | $9.1B +5.5% | $8.6B -4.3% | $9.0B -0.1% | $9.0B +5.7% | $8.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 52.7% +2.0pp | 50.7% -3.0pp | 53.6% +0.8pp | 52.8% -6.2pp | 59.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $6.6B +5.4% | $6.2B -5.3% | $6.6B -3.6% | $6.8B +21.8% | $5.6B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 38.1% +1.4pp | 36.6% -2.6pp | 39.2% -0.8pp | 40.0% +1.2pp | 38.8% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $912.3M +2.4% | $891.0M +23.4% | $722.0M +31.8% | $548.0M -10.2% | $610.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$322.7M +18.3% | -$395.0M -262.4% | -$109.0M -41.6% | -$77.0M -110.6% | $726.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $6.3B +7.0% | $5.9B -9.8% | $6.5B -4.1% | $6.8B +6.6% | $6.3B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 36.2% +1.9pp | 34.3% -4.2pp | 38.6% -1.0pp | 39.5% -4.3pp | 43.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.5B +9.9% | $1.4B +62.7% | $863.0M -47.5% | $1.6B +14.0% | $1.4B | $1.3B | -$1.6B | $745.2M |
| Net Income | $4.7B +6.0% | $4.4B -20.9% | $5.6B +9.9% | $5.1B +4.5% | $4.9B | $4.9B | $4.8B | $4.7B |
| Net Margin | 27.3% +1.2pp | 26.1% -7.3pp | 33.4% +3.5pp | 29.9% -3.9pp | 33.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $8 +7.8% | $7 -17.7% | $9 -14.9% | $10 +13.7% | $9 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $8 +7.8% | $7 -17.8% | $9 +14.7% | $7 +7.8% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $623.1M -1.6% | $633.5M -3.7% | $657.7M -4.4% | $687.9M -3.1% | $710.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $623.7M -1.7% | $634.5M -3.7% | $659.1M -4.2% | $688.3M -3.1% | $710.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Cummins Inc.
NYSE:CMI
$98.26B
CSX Corporation
NASDAQ:CSX
$84.53B
FedEx Corporation
NYSE:FDX
$77.42B
Canadian Pacific Kansas City Ltd.
NYSE:CP
$76.03B
United Rentals, Inc.
NYSE:URI
$67.66B
Norfolk Southern Corporation
NYSE:NSC
$67.21B
Republic Services, Inc.
NYSE:RSG
$62.79B
PACCAR Inc
NASDAQ:PCAR
$62.59B
L3Harris Technologies, Inc.
NYSE:LHX
$54.61B
Westinghouse Air Brake Technologies Corporation
NYSE:WAB
$46.44B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CNI generate?
Canadian National Railway Company (CNI) reported $17.29B of revenue in fiscal 2025.
Is CNI profitable?
Canadian National Railway Company (CNI) reported $4.72B of net income, with a net margin of 27.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.