Compass Minerals International, Inc.
NYSE:CMP · New York Stock Exchange
-$0.90 today
Vol 0.32M · Avg 0.69M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$79.8M +61.3% | -$206.1M -2062.9% | $10.5M +149.8% | -$21.1M +90.1% | -$213.8M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $103.2M -1.7% | $105.0M +6.5% | $98.6M -12.6% | $112.8M +18.9% | $94.9M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$2.6M +3.7% | -$2.7M +46.0% | -$5.0M -126.9% | $18.6M +163.7% | -$29.2M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $10.2M +25.9% | $8.1M -60.7% | $20.6M +31.2% | $15.7M +103.9% | $7.7M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $109.2M +263.2% | -$66.9M -196.0% | -$22.6M -100.0% | -$11.3M -129.3% | $38.6M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$11.4M -226.7% | $9.0M -77.0% | $39.1M +169.7% | -$56.1M -175.3% | $74.5M | $592.6M | $1.3B | $626.2M |
| Inventory | $87.3M +649.1% | -$15.9M +80.4% | -$81.0M -1628.3% | $5.3M +110.2% | -$51.9M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $8.7M +115.7% | -$55.3M -417.8% | $17.4M -68.5% | $55.3M +37.2% | $40.3M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $24.6M +623.4% | -$4.7M -347.4% | $1.9M +112.0% | -$15.8M +35.0% | -$24.3M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $57.5M -67.5% | $177.0M +4438.5% | $3.9M -31.6% | $5.7M -97.8% | $256.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $197.7M +1272.9% | $14.4M -86.4% | $106.0M -12.0% | $120.4M -22.2% | $154.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$69.7M +39.0% | -$114.2M +26.0% | -$154.3M -59.7% | -$96.6M -51.4% | -$63.8M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 +100.0% | -$18.9M -226.8% | $14.9M -95.7% | $344.4M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $19.7M +1136.8% | -$1.9M +59.6% | -$4.7M -361.1% | $1.8M -50.0% | $3.6M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$50.0M +56.9% | -$116.1M +34.7% | -$177.9M -122.7% | -$79.9M -128.1% | $284.2M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$77.0M -169.0% | $111.6M +177.1% | -$144.7M -1561.6% | $9.9M +102.7% | -$365.8M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 -100.0% | $240.7M +80133.3% | $300.0K | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 +100.0% | -$12.6M +49.4% | -$24.9M -19.7% | -$20.8M +71.5% | -$73.1M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$31.3M -96.9% | -$15.9M -123.9% | -$7.1M -91.9% | -$3.7M -428.6% | -$700.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$108.3M -230.3% | $83.1M +29.8% | $64.0M +547.6% | -$14.3M +96.7% | -$439.6M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $100.0K +0.0% | $100.0K -80.0% | $500.0K +145.5% | -$1.1M -257.1% | $700.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $39.5M +313.5% | -$18.5M -150.0% | -$7.4M -129.5% | $25.1M +965.5% | -$2.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $128.0M +228.3% | -$99.8M -106.6% | -$48.3M -302.9% | $23.8M -73.8% | $90.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Nexa Resources S.A.
NYSE:NEXA
$1.83B
Sigma Lithium Corporation
NASDAQ:SGML
$1.53B
Lithium Argentina AG
NYSE:LAR
$1.51B
i-80 Gold Corp.
AMEX:IAUX
$1.34B
Oil-Dri Corporation of America
NYSE:ODC
$1.31B
NioCorp Developments Ltd.
NASDAQ:NB
$763.60M
Ferroglobe PLC
NASDAQ:GSM
$707.27M
American Battery Technology Company Common Stock
NASDAQ:ABAT
$320.89M
Nouveau Monde Graphite Inc.
NYSE:NMG
$252.35M
Graphjet Technology
GTI
$7.35M
SEC Filings
Recent regulatory filings
No filings found.
Does CMP generate free cash flow?
Compass Minerals International, Inc. (CMP) generated $128.00M of free cash flow in fiscal 2025.
How much operating cash flow does CMP produce?
Operating cash flow was $197.70M, before capital expenditures of $69.70M.
Explore More
Continue the stock analysis
Jump to another research area for this company.