CI&T Inc
NYSE:CINT · New York Stock Exchange
-$0.19 today
Vol 0.33M · Avg 0.14M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CINT · Revenue to Net Income
Key Ratios
Analysis
$515.2M of revenue converted into $40.7M of net income for the selected period. Gross margin is 31.5% and net margin is 7.9%, showing how much revenue survives after costs and taxes. EPS is $0.31, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $489.6M +11.5% | $439.0M -80.0% | $2.2B +418.0% | $424.1M +63.6% | $259.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $333.1M +15.4% | $288.7M -80.3% | $1.5B +429.6% | $276.3M +64.6% | $167.9M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $156.6M +4.2% | $150.2M -79.5% | $733.4M +396.2% | $147.8M +61.9% | $91.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 32.0% -2.3pp | 34.2% +0.8pp | 33.4% -1.5pp | 34.9% -0.4pp | 35.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 -100.0% | $718 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $94.6M +2.2% | $92.6M -79.8% | $457.3M +391.1% | $93.1M +115.0% | $43.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $94.6M +2.2% | $92.6M -79.8% | $457.3M +391.1% | $93.1M +96.5% | $47.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $18.8M +11.5% | $16.9M -81.6% | $91.7M +399.4% | $18.4M +111.7% | $8.7M | $374.2M | $1.2B | $631.8M |
| EBITDA | $88.5M +17.4% | $75.3M -80.4% | $383.9M +423.9% | $73.3M +41.6% | $51.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 18.1% +0.9pp | 17.2% -0.3pp | 17.5% +0.2pp | 17.3% -2.7pp | 20.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $62.0M +7.5% | $57.7M -79.1% | $276.1M +404.9% | $54.7M +24.6% | $43.9M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 12.7% -0.5pp | 13.1% +0.6pp | 12.6% -0.3pp | 12.9% -4.0pp | 16.9% | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.1M -74.2% | $4.2M +283.2% | -$2.3M -547.7% | $516.0K +2804.9% | $17.8K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $13.5M -7.7% | $14.6M -82.5% | $83.5M +419.1% | $16.1M +201.7% | $5.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$5.8M +57.9% | -$13.9M +80.5% | -$71.2M -348.4% | -$15.9M -158.4% | -$6.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $56.1M +28.2% | $43.8M -78.6% | $205.0M +427.9% | $38.8M +2.8% | $37.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 11.5% +1.5pp | 10.0% +0.6pp | 9.3% +0.2pp | 9.2% -5.4pp | 14.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $15.5M +8.6% | $14.3M -81.1% | $75.4M +274.7% | $20.1M +32.8% | $15.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $40.6M +37.7% | $29.5M -77.2% | $129.6M +592.7% | $18.7M -17.2% | $22.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.3% +1.6pp | 6.7% +0.8pp | 5.9% +1.5pp | 4.4% -4.3pp | 8.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +40.9% | $0 -76.8% | $1 +28.4% | $1 -28.2% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +36.4% | $0 -76.8% | $1 +28.4% | $1 -26.7% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $132.3M -3.1% | $136.6M -2.1% | $139.6M +4.8% | $133.2M +9.4% | $121.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $133.5M -2.7% | $137.1M -1.5% | $139.1M +3.2% | $134.8M +7.7% | $125.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Full Truck Alliance Co. Ltd.
NYSE:YMM
$8.17B
Digital Turbine, Inc.
NASDAQ:APPS
$1.04B
Consensus Cloud Solutions, Inc.
NASDAQ:CCSI
$631.75M
Cognyte Software Ltd.
NASDAQ:CGNT
$610.01M
Priority Technology Holdings, Inc.
NASDAQ:PRTH
$573.90M
Backblaze, Inc.
NASDAQ:BLZE
$480.42M
i3 Verticals, Inc.
NASDAQ:IIIV
$472.68M
Arqit Quantum Inc.
NASDAQ:ARQQ
$376.67M
Exodus Movement, Inc.
AMEX:EXOD
$188.45M
Endava plc
NYSE:DAVA
$143.31M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CINT generate?
CI&T Inc (CINT) reported $489.65M of revenue in fiscal 2025.
Is CINT profitable?
CI&T Inc (CINT) reported $40.62M of net income, with a net margin of 8.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.