NYSE:CIM · New York Stock Exchange
+$0.12 today
Vol 0.45M · Avg 0.70M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CIM · Revenue to Net Income
Key Ratios
Analysis
$635.9M of revenue converted into $19.3M of net income for the selected period. Gross margin is 58.1% and net margin is 12.2%, showing how much revenue survives after costs and taxes. EPS is $-0.54, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $820.8M +218.2% | $257.9M +26.0% | $204.8M +149.3% | -$415.2M -139.3% | $1.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $42.1M | $0 | $0 | $0 | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | $778.7M +201.9% | $257.9M +26.0% | $204.8M +149.3% | -$415.2M -139.3% | $1.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 94.9% -5.1pp | 100.0% +0.0pp | 100.0% +0.0pp | 100.0% +0.0pp | 100.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $30.0M -53.5% | $64.6M +15.9% | $55.7M -22.7% | $72.0M +4.3% | $69.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $14.0M -94.6% | $257.9M +26.0% | $204.8M +149.3% | -$415.2M -139.3% | $1.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $7.2M +2137.7% | $321.0K | $0 -100.0% | $61.5M -12.9% | $70.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $794.9M +18.2% | $672.7M +5.8% | $635.7M +636.3% | -$118.5M -111.1% | $1.1B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 96.8% -164.0pp | 260.8% -49.7pp | 310.5% +281.9pp | 28.5% -72.8pp | 101.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $764.7M | $0 | $0 | $0 | $0 | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 93.2% | 0.0% | 0.0% | 0.0% | 0.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $821.9M +8.0% | $761.0M -1.5% | $772.9M -0.0% | $773.1M -17.5% | $937.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $554.9M +11.8% | $496.3M -2.6% | $509.5M +52.9% | $333.3M +2.0% | $326.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$531.9M -402.0% | $176.1M +39.5% | $126.2M +124.6% | -$513.3M -176.1% | $674.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $232.8M +32.2% | $176.1M +39.5% | $126.2M +124.6% | -$513.3M -176.1% | $674.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 28.4% -39.9pp | 68.3% +6.6pp | 61.6% -62.0pp | 123.6% +59.8pp | 63.8% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.3M +4528.6% | $49.0K -52.0% | $102.0K +140.3% | -$253.0K -105.7% | $4.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $230.5M +30.9% | $176.1M +39.6% | $126.1M +124.6% | -$513.1M -176.6% | $670.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 28.1% -40.2pp | 68.3% +6.7pp | 61.6% -62.0pp | 123.6% +60.2pp | 63.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +150.0% | $1 +103.6% | $1 +125.1% | -$2 -128.6% | $8 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +150.0% | $1 +103.7% | $1 +124.7% | -$2 -190.1% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $82.2M +1.5% | $81.0M +5.7% | $76.6M -1.7% | $78.0M +0.1% | $77.9M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $83.9M +2.2% | $82.2M +5.1% | $78.1M +0.2% | $78.0M -4.7% | $81.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Annaly Capital Management, Inc.
NYSE:NLY
$16.53B
AGNC Investment Corp.
NASDAQ:AGNC
$12.63B
ARMOUR Residential REIT, Inc.
NYSE:ARR
$2.12B
Two Harbors Investment Corp.
NYSE:TWO
$1.27B
Orchid Island Capital, Inc.
NYSE:ORC
$1.05B
Arbor Realty Trust
NYSE:ABR
$1.01B
MFA Financial, Inc.
NYSE:MFA
$967.85M
Invesco Mortgage Capital Inc.
NYSE:IVR
$562.40M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CIM generate?
Chimera Investment Corporation (CIM) reported $820.77M of revenue in fiscal 2025.
Is CIM profitable?
Chimera Investment Corporation (CIM) reported $230.50M of net income, with a net margin of 28.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.