NYSE:CIA · New York Stock Exchange
+$0.12 today
Vol 0.09M · Avg 0.10M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CIA · Revenue to Net Income
Key Ratios
Analysis
$258.2M of revenue converted into $18.5M of net income for the selected period. Gross margin is 35.3% and net margin is 7.0%, showing how much revenue survives after costs and taxes. EPS is $0.37, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $255.6M +4.3% | $245.0M +1.8% | $240.7M +3.5% | $232.5M -7.2% | $250.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $165.0M +33.9% | $123.3M | $0 -100.0% | $117.7M -3.8% | $122.4M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $90.6M -25.6% | $121.7M -49.4% | $240.7M +109.7% | $114.8M -10.4% | $128.1M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 35.4% -14.2pp | 49.7% -50.3pp | 100.0% +50.6pp | 49.4% -1.8pp | 51.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 -100.0% | $52.3M +10.9% | $47.1M +4.3% | $45.2M +4.2% | $43.4M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $73.1M -31.5% | $106.7M +126.5% | $47.1M -46.1% | $87.4M -10.5% | $97.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $741.0K +19.7% | $619.0K -44.7% | $1.1M +108.8% | $536.0K -53.0% | $1.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $18.2M +16.7% | $15.6M -42.8% | $27.3M -2.2% | $27.9M -11.8% | $31.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 7.1% +0.8pp | 6.4% -5.0pp | 11.3% -0.7pp | 12.0% -0.6pp | 12.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $17.5M +16.6% | $15.0M -92.3% | $193.5M +607.0% | $27.4M -10.3% | $30.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 6.8% +0.7pp | 6.1% -74.3pp | 80.4% +68.6pp | 11.8% -0.4pp | 12.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 +100.0% | -$167.4M | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $17.5M +16.6% | $15.0M -42.8% | $26.2M -4.4% | $27.4M -10.3% | $30.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 6.8% +0.7pp | 6.1% -4.8pp | 10.9% -0.9pp | 11.8% -0.4pp | 12.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.9M +4133.8% | $68.0K -96.1% | $1.7M +26.8% | $1.4M +103.2% | -$42.2M | $1.3B | -$1.6B | $745.2M |
| Net Income | $14.6M -2.2% | $14.9M -39.0% | $24.4M -6.0% | $26.0M -64.2% | $72.7M | $4.9B | $4.8B | $4.7B |
| Net Margin | 5.7% -0.4pp | 6.1% -4.1pp | 10.2% -1.0pp | 11.2% -17.8pp | 29.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 +7.4% | $0 -44.9% | $0 +426.7% | -$0 +85.1% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 +0.0% | $0 -39.6% | $0 +420.0% | -$0 +84.8% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $50.1M -10.2% | $55.8M +12.3% | $49.7M -0.9% | $50.1M +0.6% | $49.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $51.0M +0.6% | $50.7M -0.0% | $50.7M -0.4% | $50.9M +0.7% | $50.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Citizens & Northern Corporation
NASDAQ:CZNC
$423.37M
Plumas Bancorp
NASDAQ:PLBC
$412.03M
Waterstone Financial, Inc.
NASDAQ:WSBF
$371.89M
NI Holdings, Inc.
NASDAQ:NODK
$329.55M
FS Bancorp, Inc.
NASDAQ:FSBW
$325.65M
Launch One Acquisition Corp.
NASDAQ:LPAA
$311.94M
Graf Global Corp.
AMEX:GRAF
$310.21M
Destiny Tech100 Inc.
NYSE:DXYZ
$270.26M
Legato Merger Corp. III
AMEX:LEGT
$247.19M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CIA generate?
Citizens, Inc. (CIA) reported $255.62M of revenue in fiscal 2025.
Is CIA profitable?
Citizens, Inc. (CIA) reported $14.59M of net income, with a net margin of 5.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.