Cullen/Frost Bankers, Inc.
Financial ServicesNYSE:CFR · New York Stock Exchange
+$1.53 today
Vol 0.36M · Avg 0.52M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$2.8B of revenue converted into $668.6M of net income for the selected period. Gross margin is 81.1% and net margin is 24.3%, showing how much revenue survives after costs and taxes. EPS is $10.27, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.9B +2.5% | $2.8B +7.7% | $2.6B +40.7% | $1.9B +34.8% | $1.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $728.8M -14.4% | $851.0M +20.7% | $705.2M +276.2% | $187.4M +682.1% | $24.0M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.2B +9.6% | $2.0B +3.0% | $1.9B +14.6% | $1.7B +23.4% | $1.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 75.0% +4.9pp | 70.1% -3.2pp | 73.4% -16.7pp | 90.0% -8.2pp | 98.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $896.4M +7.7% | $832.5M +5.6% | $788.2M +23.9% | $636.3M +21.4% | $524.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.4B +8.9% | $1.3B +6.0% | $1.2B +20.0% | $1.0B +16.1% | $882.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $87.8M +6.0% | $82.8M +8.3% | $76.4M +7.1% | $71.3M +3.0% | $69.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $859.5M +10.4% | $778.8M -1.3% | $788.8M +6.6% | $740.2M +32.5% | $558.8M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 29.4% +2.1pp | 27.3% -2.5pp | 29.8% -9.6pp | 39.4% -0.7pp | 40.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $771.7M +10.9% | $696.0M -2.3% | $712.4M +6.5% | $668.8M +36.6% | $489.5M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 26.4% +2.0pp | 24.4% -2.5pp | 26.9% -8.6pp | 35.6% +0.5pp | 35.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $2.4B +1.3% | $2.4B +7.8% | $2.2B +50.3% | $1.5B +46.3% | $1.0B | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $684.6M -12.9% | $786.0M +19.3% | $659.1M +257.3% | $184.4M +671.6% | $23.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $771.7M +10.9% | $696.0M -2.3% | $712.4M +6.5% | $668.8M +36.6% | $489.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 26.4% +2.0pp | 24.4% -2.5pp | 26.9% -8.6pp | 35.6% +0.5pp | 35.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $123.1M +8.6% | $113.4M -0.9% | $114.4M +27.6% | $89.7M +93.0% | $46.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $648.6M +11.3% | $582.5M -2.6% | $598.0M +3.3% | $579.1M +30.7% | $443.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 22.2% +1.8pp | 20.4% -2.2pp | 22.6% -8.2pp | 30.8% -1.0pp | 31.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $10 +12.8% | $9 -2.5% | $9 +3.1% | $9 +30.2% | $7 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $10 +11.8% | $9 -2.3% | $9 +3.3% | $9 +30.4% | $7 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $64.1M -0.2% | $64.2M -0.0% | $64.2M +0.1% | $64.2M +0.9% | $63.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $64.1M -0.3% | $64.3M -0.2% | $64.4M -0.2% | $64.5M +0.7% | $64.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Wintrust Financial Corporation
NASDAQ:WTFC
$10.73B
Popular, Inc.
NASDAQ:BPOP
$10.36B
UMB Financial Corporation
NASDAQ:UMBF
$10.26B
Zions Bancorporation, National Association
NASDAQ:ZION
$9.89B
Old National Bancorp
NASDAQ:ONB
$9.67B
Western Alliance Bancorporation
NYSE:WAL
$9.11B
BOK Financial Corporation
NASDAQ:BOKF
$8.15B
Commerce Bancshares, Inc.
NASDAQ:CBSH
$8.11B
Cadence Bank
CADE
$7.85B
Pinnacle Financial Partners, Inc.
NYSE:PNFP
$7.34B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CFR generate?
Cullen/Frost Bankers, Inc. (CFR) reported $2.92B of revenue in fiscal 2025.
Is CFR profitable?
Cullen/Frost Bankers, Inc. (CFR) reported $648.56M of net income, with a net margin of 22.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.