Compañía Cervecerías Unidas S.A.
NYSE:CCU · New York Stock Exchange
-$0.11 today
Vol 0.04M · Avg 0.17M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CCU · Revenue to Net Income
Key Ratios
Analysis
$2.9T of revenue converted into $113.2B of net income for the selected period. Gross margin is 44.2% and net margin is 3.4%, showing how much revenue survives after costs and taxes. EPS is $604.02, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.8T -4.7% | $2.9T +13.2% | $2.6T -5.4% | $2.7T +9.1% | $2.5T | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.5T -3.3% | $1.6T +15.4% | $1.4T -9.0% | $1.5T +17.3% | $1.3T | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.2T -6.5% | $1.3T +10.7% | $1.2T -0.8% | $1.2T +0.3% | $1.2T | $8.9B | $7.6B | $6.2B |
| Gross Margin | 44.4% -0.8pp | 45.2% -1.0pp | 46.3% +2.1pp | 44.1% -3.9pp | 48.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $753.3B +0.3% | $751.3B +12.6% | $667.4B -3.5% | $691.6B +15.3% | $600.0B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.0T -2.5% | $1.1T +11.0% | $947.0B -3.1% | $977.7B +13.3% | $862.7B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $147.7B -3.7% | $153.3B +45.7% | $105.2B -16.8% | $126.5B +1.9% | $124.1B | $374.2M | $1.2B | $631.8M |
| EBITDA | $328.6B -21.0% | $416.0B +20.9% | $344.1B +1.7% | $338.2B -25.5% | $454.0B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.9% -2.4pp | 14.3% +0.9pp | 13.4% +0.9pp | 12.5% -5.8pp | 18.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $203.1B -22.7% | $262.6B +9.4% | $240.0B +9.7% | $218.8B -33.8% | $330.5B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.3% -1.7pp | 9.0% -0.3pp | 9.4% +1.3pp | 8.1% -5.2pp | 13.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $26.2B -31.3% | $38.1B -3.3% | $39.4B +72.3% | $22.9B +60.3% | $14.3B | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $76.0B -21.8% | $97.2B +26.2% | $77.0B +1.4% | $75.9B +112.9% | $35.7B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$98.3B -1.3% | -$97.1B +29.0% | -$136.8B -64.8% | -$83.0B -188.3% | -$28.8B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $104.8B -36.7% | $165.5B +60.5% | $103.2B -24.0% | $135.7B -55.0% | $301.7B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 3.8% -1.9pp | 5.7% +1.7pp | 4.0% -1.0pp | 5.0% -7.1pp | 12.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$25.7B -133.5% | -$11.0B +27.9% | -$15.3B -5884.3% | $263.9M -99.7% | $82.6B | $1.3B | -$1.6B | $745.2M |
| Net Income | $111.4B -30.8% | $160.9B +52.3% | $105.7B -10.6% | $118.2B -40.7% | $199.2B | $4.9B | $4.8B | $4.7B |
| Net Margin | 4.0% -1.5pp | 5.5% +1.4pp | 4.1% -0.2pp | 4.4% -3.7pp | 8.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $606 -30.5% | $871 +52.3% | $572 -10.6% | $640 -40.7% | $1.1K | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $606 -30.5% | $871 +52.3% | $572 -10.6% | $640 -40.7% | $1.1K | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $184.8M +0.0% | $184.8M +0.0% | $184.8M +0.0% | $184.8M +0.0% | $184.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $184.8M +0.0% | $184.8M +0.0% | $184.8M +0.0% | $184.8M +0.0% | $184.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
The Vita Coco Company, Inc.
NASDAQ:COCO
$4.82B
The Chefs' Warehouse, Inc.
NASDAQ:CHEF
$3.88B
National Beverage Corp.
NASDAQ:FIZZ
$3.42B
United Natural Foods, Inc.
NYSE:UNFI
$3.03B
Chagee Holdings Limited American Depositary Shares
NASDAQ:CHA
$2.22B
Perdoceo Education Corporation
NASDAQ:PRDO
$1.99B
The Boston Beer Company, Inc.
NYSE:SAM
$1.88B
Flowers Foods, Inc.
NYSE:FLO
$1.62B
The Simply Good Foods Company
NASDAQ:SMPL
$1.14B
Embotelladora Andina S.A.
AKO
$0.00
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CCU generate?
Compañía Cervecerías Unidas S.A. (CCU) reported $2.77T of revenue in fiscal 2025.
Is CCU profitable?
Compañía Cervecerías Unidas S.A. (CCU) reported $111.40B of net income, with a net margin of 4.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.