Cabot Corporation
NYSE:CBT · New York Stock Exchange
+$0.96 today
Vol 0.45M · Avg 0.43M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:CBT · Revenue to Net Income
Key Ratios
Analysis
$3.6B of revenue converted into $285.0M of net income for the selected period. Gross margin is 24.9% and net margin is 8.0%, showing how much revenue survives after costs and taxes. EPS is $5.33, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.7B -7.0% | $4.0B +1.6% | $3.9B -9.0% | $4.3B +26.8% | $3.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.8B -8.6% | $3.0B -1.9% | $3.1B -10.0% | $3.4B +31.6% | $2.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $940.0M -2.1% | $960.0M +14.4% | $839.0M -5.2% | $885.0M +10.8% | $799.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 25.3% +1.3pp | 24.0% +2.7pp | 21.3% +0.9pp | 20.5% -3.0pp | 23.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $59.0M -6.3% | $63.0M +10.5% | $57.0M +3.6% | $55.0M -1.8% | $56.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $260.0M -8.1% | $283.0M +11.9% | $253.0M -1.9% | $258.0M -10.7% | $289.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $319.0M -7.8% | $346.0M +10.5% | $313.0M -36.9% | $496.0M +43.8% | $345.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $154.0M +2.0% | $151.0M +4.9% | $144.0M -1.4% | $146.0M -8.8% | $160.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $794.0M +4.3% | $761.0M +11.1% | $685.0M +27.6% | $537.0M -12.7% | $615.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 21.4% +2.3pp | 19.1% +1.6pp | 17.4% +5.0pp | 12.4% -5.6pp | 18.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | $621.0M +1.1% | $614.0M +16.7% | $526.0M +35.2% | $389.0M -14.3% | $454.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 16.7% +1.4pp | 15.4% +2.0pp | 13.4% +4.4pp | 9.0% -4.3pp | 13.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $27.0M -15.6% | $32.0M +3.2% | $31.0M +181.8% | $11.0M +37.5% | $8.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $76.0M -6.2% | $81.0M -10.0% | $90.0M +60.7% | $56.0M +14.3% | $49.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$49.0M +38.0% | -$79.0M -12.9% | -$70.0M -59.1% | -$44.0M +2.2% | -$45.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $572.0M +6.9% | $535.0M +17.3% | $456.0M +32.2% | $345.0M -15.6% | $409.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 15.4% +2.0pp | 13.4% +1.8pp | 11.6% +3.6pp | 8.0% -4.0pp | 12.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $196.0M +76.6% | $111.0M +496.4% | -$28.0M -127.5% | $102.0M -17.1% | $123.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $331.0M -12.9% | $380.0M -14.6% | $445.0M +112.9% | $209.0M -16.4% | $250.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.9% -0.6pp | 9.5% -1.8pp | 11.3% +6.5pp | 4.8% -2.5pp | 7.3% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 -10.6% | $7 -12.8% | $8 +113.4% | $4 -16.3% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 -10.4% | $7 -13.1% | $8 +113.5% | $4 -16.6% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $53.7M -1.1% | $54.3M -1.7% | $55.2M -1.8% | $56.2M -0.8% | $56.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $54.2M -2.7% | $55.7M -1.4% | $56.5M -0.7% | $56.9M +0.2% | $56.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sasol Limited
NYSE:SSL
$6.81B
Perimeter Solutions, Inc.
NYSE:PRM
$5.88B
Celanese Corporation
NYSE:CE
$5.59B
Knife River Corporation
NYSE:KNF
$4.90B
Sensient Technologies Corporation
NYSE:SXT
$4.74B
Methanex Corporation
NASDAQ:MEOH
$4.16B
H.B. Fuller Company
NYSE:FUL
$3.52B
Avient Corporation
NYSE:AVNT
$3.37B
Hawkins, Inc.
NASDAQ:HWKN
$3.34B
WD-40 Company
NASDAQ:WDFC
$3.09B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does CBT generate?
Cabot Corporation (CBT) reported $3.71B of revenue in fiscal 2025.
Is CBT profitable?
Cabot Corporation (CBT) reported $331.00M of net income, with a net margin of 8.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.