Cabot Corporation
NYSE:CBT · New York Stock Exchange
+$0.96 today
Vol 0.45M · Avg 0.43M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $376.0M -11.3% | $424.0M -12.4% | $484.0M +99.2% | $243.0M -15.0% | $286.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $154.0M +2.0% | $151.0M +4.9% | $144.0M -1.4% | $146.0M -8.8% | $160.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $32.0M +186.5% | -$37.0M +76.3% | -$156.0M -290.0% | -$40.0M -544.4% | $9.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $24.0M -4.0% | $25.0M +25.0% | $20.0M -13.0% | $23.0M +9.5% | $21.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $49.0M -30.0% | $70.0M -30.0% | $100.0M +122.3% | -$448.0M -83.6% | -$244.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $76.0M +392.3% | -$26.0M -117.0% | $153.0M +153.3% | -$287.0M -4200.0% | $7.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $47.0M +14.6% | $41.0M -57.3% | $96.0M +137.1% | -$259.0M -48.9% | -$174.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$67.0M -259.5% | $42.0M +127.6% | -$152.0M -232.2% | $115.0M -31.1% | $167.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$7.0M -153.8% | $13.0M +333.3% | $3.0M +117.6% | -$17.0M +93.0% | -$244.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $30.0M -49.2% | $59.0M +1866.7% | $3.0M -98.3% | $176.0M +604.0% | $25.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $665.0M -3.9% | $692.0M +16.3% | $595.0M +495.0% | $100.0M -61.1% | $257.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$274.0M -13.7% | -$241.0M +1.2% | -$244.0M -15.6% | -$211.0M -8.2% | -$195.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 -100.0% | $6.0M -91.4% | $70.0M +176.1% | -$92.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$24.0M -500.0% | $6.0M -75.0% | $24.0M +4.3% | $23.0M -77.2% | $101.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$298.0M -26.8% | -$235.0M -9.8% | -$214.0M -81.4% | -$118.0M +36.6% | -$186.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$23.0M +83.9% | -$143.0M +20.1% | -$179.0M -160.1% | $298.0M +727.8% | $36.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $8.0M -60.0% | $20.0M +400.0% | $4.0M -33.3% | $6.0M +0.0% | $6.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$168.0M +2.3% | -$172.0M -75.5% | -$98.0M -84.9% | -$53.0M -1666.7% | -$3.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$96.0M -3.2% | -$93.0M -5.7% | -$88.0M -4.8% | -$84.0M -5.0% | -$80.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$57.0M -111.1% | -$27.0M +35.7% | -$42.0M -90.9% | -$22.0M -15.8% | -$19.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$336.0M +19.0% | -$415.0M -3.0% | -$403.0M -377.9% | $145.0M +341.7% | -$60.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $4.0M +107.0% | -$57.0M -205.6% | $54.0M +159.3% | -$91.0M -1237.5% | $8.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $35.0M +333.3% | -$15.0M -146.9% | $32.0M -11.1% | $36.0M +89.5% | $19.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $391.0M -13.3% | $451.0M +28.5% | $351.0M +416.2% | -$111.0M -279.0% | $62.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Sasol Limited
NYSE:SSL
$6.81B
Perimeter Solutions, Inc.
NYSE:PRM
$5.88B
Celanese Corporation
NYSE:CE
$5.59B
Knife River Corporation
NYSE:KNF
$4.90B
Sensient Technologies Corporation
NYSE:SXT
$4.74B
Methanex Corporation
NASDAQ:MEOH
$4.16B
H.B. Fuller Company
NYSE:FUL
$3.52B
Avient Corporation
NYSE:AVNT
$3.37B
Hawkins, Inc.
NASDAQ:HWKN
$3.34B
WD-40 Company
NASDAQ:WDFC
$3.09B
SEC Filings
Recent regulatory filings
No filings found.
Does CBT generate free cash flow?
Cabot Corporation (CBT) generated $391.00M of free cash flow in fiscal 2025.
How much operating cash flow does CBT produce?
Operating cash flow was $665.00M, before capital expenditures of $274.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.