CAVA Group, Inc.
NYSE:CAVA · New York Stock Exchange
+$0.75 today
Vol 2.30M · Avg 3.05M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $63.7M -51.1% | $130.3M +881.3% | $13.3M +122.5% | -$59.0M -57.8% | -$37.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $73.7M +22.0% | $60.4M +27.2% | $47.4M +11.0% | $42.7M -3.9% | $44.4M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $6.1M +108.5% | -$71.6M -143332.0% | $50.0K +900.0% | $5.0K +66.7% | $3.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $15.2M +12.0% | $13.6M +45.3% | $9.4M +146.1% | $3.8M -28.9% | $5.4M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $21.5M -7.9% | $23.3M +5.6% | $22.1M +1852.3% | -$1.3M -382.5% | $446.0K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$74.0M -120.1% | -$33.6M -36.2% | -$24.7M +31.2% | -$35.9M -3871.5% | -$903.0K | $592.6M | $1.3B | $626.2M |
| Inventory | -$1.4M +27.8% | -$2.0M -294.2% | -$498.0K +66.7% | -$1.5M -29.3% | -$1.2M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $9.4M +6.0% | $8.9M +249.3% | $2.5M +658.6% | $336.0K +160.5% | -$555.0K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $87.4M +74.9% | $50.0M +11.8% | $44.7M +25.0% | $35.8M +1068.3% | $3.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $4.6M -8.3% | $5.1M +3.2% | $4.9M -75.2% | $19.8M +308.8% | -$9.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $184.8M +14.8% | $161.0M +65.8% | $97.1M +1508.2% | $6.0M +78.0% | $3.4M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$158.7M -46.8% | -$108.1M +22.1% | -$138.8M -33.1% | -$104.3M -84.9% | -$56.4M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $162.0K +58.8% | $102.0K | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$139.7M | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $25.3M | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$273.0M -152.5% | -$108.1M +22.1% | -$138.8M -33.3% | -$104.2M -85.0% | -$56.3M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 +100.0% | -$45.0K +47.1% | -$85.0K +26.1% | -$115.0K +99.7% | -$39.7M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $5.0M -9.0% | $5.5M -98.4% | $344.0M | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 +100.0% | -$911.0K +88.2% | -$7.7M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 +100.0% | -$24.6M -178.1% | -$8.9M -330.7% | -$2.1M -101.1% | $190.5M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $5.0M +126.0% | -$19.2M -105.7% | $335.0M +10962.8% | -$3.1M -102.2% | $143.2M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$83.2M -347.0% | $33.7M -88.5% | $293.3M +389.8% | -$101.2M -212.2% | $90.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $26.1M -50.6% | $52.9M +226.8% | -$41.7M +57.6% | -$98.3M -85.4% | -$53.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Light & Wonder, Inc.
LNW
$8.43B
Etsy, Inc.
NYSE:ETSY
$6.91B
Super Group (SGHC) Limited
NYSE:SGHC
$6.85B
Brinker International, Inc.
NYSE:EAT
$6.81B
Floor & Decor Holdings, Inc.
NYSE:FND
$5.41B
Boot Barn Holdings, Inc.
NYSE:BOOT
$5.03B
Atour Lifestyle Holdings Limited
NASDAQ:ATAT
$4.63B
Wingstop Inc.
NASDAQ:WING
$4.09B
Mattel, Inc.
NASDAQ:MAT
$3.97B
Bright Horizons Family Solutions Inc.
NYSE:BFAM
$3.37B
SEC Filings
Recent regulatory filings
No filings found.
Does CAVA generate free cash flow?
CAVA Group, Inc. (CAVA) generated $26.14M of free cash flow in fiscal 2025.
How much operating cash flow does CAVA produce?
Operating cash flow was $184.84M, before capital expenditures of $158.70M.
Explore More
Continue the stock analysis
Jump to another research area for this company.