NYSE:BXP · New York Stock Exchange
-$2.67 today
Vol 0.52M · Avg 1.75M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:BXP · Revenue to Net Income
Key Ratios
Analysis
$3.5B of revenue converted into $317.3M of net income for the selected period. Gross margin is 60.2% and net margin is 9.1%, showing how much revenue survives after costs and taxes. EPS is $1.99, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.5B +2.2% | $3.4B +4.1% | $3.3B +5.3% | $3.1B +7.6% | $2.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $1.4B +3.9% | $1.3B +8.7% | $1.2B +7.1% | $1.1B +9.8% | $1.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.1B +1.1% | $2.1B +1.4% | $2.1B +4.3% | $2.0B +6.4% | $1.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 60.6% -0.6pp | 61.2% -1.6pp | 62.8% -0.6pp | 63.5% -0.7pp | 64.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $168.8M -4.4% | $176.5M -6.1% | $187.9M +16.1% | $161.8M -1.4% | $164.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $168.8M -84.1% | $1.1B +4.4% | $1.0B +11.8% | $911.6M +3.4% | $881.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $906.8M +1.9% | $889.5M +6.8% | $832.8M +10.7% | $752.2M +4.3% | $720.9M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.9B +19.7% | $1.6B -5.0% | $1.7B -22.9% | $2.2B +24.4% | $1.8B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 55.7% +8.2pp | 47.5% -4.5pp | 52.0% -19.0pp | 71.1% +9.6pp | 61.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.9B +89.9% | $1.0B -1.6% | $1.0B -2.1% | $1.1B +9.1% | $973.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 55.7% +25.7pp | 30.0% -1.7pp | 31.7% -2.4pp | 34.1% +0.5pp | 33.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $60.2M -4.8% | $63.3M +429.8% | $11.9M +109.3% | $5.7M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $647.7M +0.4% | $645.1M +12.6% | $572.9M +31.0% | $437.1M +3.3% | $423.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.6B -65.9% | -$937.7M -25.5% | -$747.2M -1729.4% | -$40.8M +88.0% | -$341.1M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $384.0M +356.1% | $84.2M -71.1% | $291.4M -71.4% | $1.0B +61.5% | $631.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 11.0% +8.6pp | 2.5% -6.4pp | 8.9% -23.9pp | 32.8% +11.0pp | 21.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $0 | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $276.8M +1839.5% | $14.3M -92.5% | $190.2M -77.6% | $848.9M +68.0% | $505.2M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.9% +7.5pp | 0.4% -5.4pp | 5.8% -21.5pp | 27.3% +9.8pp | 17.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 +1831.6% | $0 -92.5% | $1 -77.7% | $5 +70.4% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 +1833.3% | $0 -92.6% | $1 -77.6% | $5 +70.3% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $159.1M +1.0% | $157.5M +0.2% | $157.2M +0.3% | $156.7M +0.4% | $156.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $158.9M +0.7% | $157.8M +0.4% | $157.2M +0.0% | $157.1M +0.5% | $156.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Host Hotels & Resorts, Inc.
NASDAQ:HST
$15.99B
Lamar Advertising Company
NASDAQ:LAMR
$15.99B
Omega Healthcare Investors, Inc.
NYSE:OHI
$14.71B
UDR, Inc.
NYSE:UDR
$13.35B
Equity LifeStyle Properties, Inc.
NYSE:ELS
$12.85B
AGNC Investment Corp.
NASDAQ:AGNC
$12.63B
American Homes 4 Rent
NYSE:AMH
$12.24B
Camden Property Trust
NYSE:CPT
$11.79B
Alexandria Real Estate Equities, Inc.
NYSE:ARE
$9.16B
Rexford Industrial Realty, Inc.
NYSE:REXR
$7.91B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BXP generate?
BXP, Inc. (BXP) reported $3.48B of revenue in fiscal 2025.
Is BXP profitable?
BXP, Inc. (BXP) reported $276.80M of net income, with a net margin of 7.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.