Burlington Stores, Inc.
NYSE:BURL · New York Stock Exchange
+$4.96 today
Vol 0.58M · Avg 0.80M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $610.2M +21.1% | $503.6M +48.3% | $339.6M +47.6% | $230.1M -43.7% | $408.8M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $417.9M +20.2% | $347.6M +13.2% | $307.1M +13.6% | $270.4M +8.5% | $249.2M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $27.8M -3.0% | $28.6M +38.6% | $20.7M +181.3% | -$25.4M -149.0% | $52.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $106.7M +21.9% | $87.6M +4.3% | $83.9M +24.4% | $67.5M +15.3% | $58.5M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $15.0M +111.9% | -$126.1M -304.1% | $61.8M +738.7% | -$9.7M +93.4% | -$147.5M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$18.1M -26.9% | -$14.3M -219.3% | -$4.5M +65.7% | -$13.0M -227.7% | $10.2M | $592.6M | $1.3B | $626.2M |
| Inventory | -$61.1M +62.5% | -$162.9M -273.1% | $94.1M +158.5% | -$161.0M +42.6% | -$280.2M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$23.7M -127.4% | $86.5M +494.0% | -$22.0M +82.4% | -$125.0M -158.2% | $214.8M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $118.0M +433.3% | -$35.4M -493.2% | -$6.0M -102.1% | $289.3M +413.5% | -$92.3M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $53.8M +144.3% | $22.0M -60.4% | $55.7M -12.3% | $63.5M -70.1% | $212.1M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.2B +42.6% | $863.4M -0.6% | $868.7M +45.7% | $596.4M -28.4% | $833.2M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$1.1B -18.8% | -$892.0M -72.4% | -$517.3M -14.7% | -$451.1M -27.8% | -$353.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 -100.0% | $9.7M | $0 -100.0% | $28.0M +223.1% | $8.7M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$22.8M | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $27.5M +337.4% | -$11.6M -185.7% | $13.5M | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$1.1B -19.6% | -$882.3M -75.1% | -$503.7M -19.0% | -$423.1M -22.9% | -$344.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $322.6M +6.4% | $303.2M +406.1% | -$99.1M -12.8% | -$87.9M +83.6% | -$535.2M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$278.4M -8.6% | -$256.3M -5.4% | -$243.2M +23.3% | -$316.9M -18.9% | -$266.6M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $17.3M -58.0% | $41.3M +76.2% | $23.4M +79.6% | $13.0M -45.4% | $23.9M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $61.5M -30.3% | $88.2M +127.7% | -$318.8M +18.6% | -$391.7M +49.6% | -$778.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $237.8M +243.0% | $69.3M +50.2% | $46.2M +121.1% | -$218.5M +24.5% | -$289.2M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $171.6M +699.8% | -$28.6M -108.1% | $351.5M +141.9% | $145.3M -69.7% | $480.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Casey's General Stores, Inc.
NASDAQ:CASY
$31.22B
Ralph Lauren Corporation
NYSE:RL
$25.23B
Amer Sports, Inc.
NYSE:AS
$21.32B
Packaging Corporation of America
NYSE:PKG
$20.48B
DICK'S Sporting Goods, Inc.
NYSE:DKS
$19.89B
Amcor plc
NYSE:AMCR
$19.03B
Best Buy Co., Inc.
NYSE:BBY
$15.80B
Genuine Parts Company
NYSE:GPC
$15.17B
Aptiv PLC
NYSE:APTV
$13.50B
Lululemon Athletica Inc.
NASDAQ:LULU
$12.70B
SEC Filings
Recent regulatory filings
No filings found.
Does BURL generate free cash flow?
Burlington Stores, Inc. (BURL) generated $171.59M of free cash flow in fiscal 2025.
How much operating cash flow does BURL produce?
Operating cash flow was $1.23B, before capital expenditures of $1.06B.
Explore More
Continue the stock analysis
Jump to another research area for this company.