NYSE:BMNR · New York Stock Exchange
-$0.51 today
Vol 22.55M · Avg 40.15M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Operating Cash Flow
—
Investing Cash Flow
—
Financing Cash Flow
—
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $328.2M +10066.9% | -$3.3M -33.6% | -$2.5M -22.9% | -$2.0M -1200.1% | -$154.2K | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $761.0K -17.6% | $923.5K +96.2% | $470.7K +14962.6% | $3.1K | $0 | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $92.3M | $0 | $0 +100.0% | -$372.9K | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $2.4M +115.9% | $1.1M -14.8% | $1.3M +53.8% | $856.7K | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $98.9M +12423.2% | $789.5K +407.8% | -$256.5K +47.0% | -$483.9K -7400.2% | $6.6K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 -100.0% | $374.4K | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 -100.0% | $374.6K +3900.1% | -$9.9K -112.2% | $81.1K +2103.3% | $3.7K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $98.9M +244415.9% | $40.4K +116.4% | -$246.7K +56.3% | -$564.9K -19263.5% | $2.9K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$526.7M -123274.5% | $427.6K +247.8% | $122.9K -67.0% | $372.9K +423.3% | $71.3K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$4.1M -14329.8% | -$28.8K +96.4% | -$809.7K +50.3% | -$1.6M -2033.6% | -$76.4K | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$1.1M -1302.5% | -$75.9K +87.6% | -$612.3K +77.9% | -$2.8M -547.6% | -$427.3K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$7.4B | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $2.2M | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 -100.0% | $8.4K | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$7.4B -11006207.3% | -$67.5K +89.0% | -$612.3K +77.9% | -$2.8M -547.6% | -$427.3K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$617.0K | $0 -100.0% | $1.3M -52.9% | $2.8M | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $7.9B | $0 | $0 -100.0% | $1.8M | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $325.0K | $0 | $0 -100.0% | $720.5K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $7.9B +2445333.5% | $325.0K -75.0% | $1.3M -71.6% | $4.6M +534.4% | $720.5K | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$1.0K | $0 | $0 | $0 -100.0% | $555 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $511.5M +223533.0% | $228.7K +287.5% | -$122.0K -170.2% | $173.8K -19.8% | $216.8K | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$5.2M -4880.6% | -$104.7K +92.6% | -$1.4M +67.7% | -$4.4M -772.9% | -$503.7K | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
First Horizon Corporation
NYSE:FHN
$12.19B
UMB Financial Corporation
NASDAQ:UMBF
$10.93B
Jefferies Financial Group Inc.
NYSE:JEF
$10.76B
Freedom Holding Corp.
NASDAQ:FRHC
$9.94B
Western Alliance Bancorporation
NYSE:WAL
$8.90B
XP Inc.
NASDAQ:XP
$8.45B
Riot Platforms, Inc.
NASDAQ:RIOT
$8.36B
Cipher Mining Inc.
NASDAQ:CIFR
$8.20B
StepStone Group Inc.
NASDAQ:STEP
$5.18B
Marathon Digital Holdings, Inc.
NASDAQ:MARA
$4.73B
SEC Filings
Recent regulatory filings
No filings found.
Does BMNR generate free cash flow?
Bitmine Immersion Technologies, Inc. (BMNR) generated -$5.21M of free cash flow in fiscal 2025.
How much operating cash flow does BMNR produce?
Operating cash flow was -$4.15M, before capital expenditures of $1.06M.
Explore More
Continue the stock analysis
Jump to another research area for this company.