Bitmine Immersion Technologies, Inc.
NYSE:BMNR · New York Stock Exchange
-$0.51 today
Vol 31.70M · Avg 40.15M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $328.2M +10066.9% | -$3.3M -33.6% | -$2.5M -22.9% | -$2.0M -1200.1% | -$154.2K | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $761.0K -17.6% | $923.5K +96.2% | $470.7K +14962.6% | $3.1K | $0 | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $92.3M | $0 | $0 +100.0% | -$372.9K | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $2.4M +115.9% | $1.1M -14.8% | $1.3M +53.8% | $856.7K | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $98.9M +12423.2% | $789.5K +407.8% | -$256.5K +47.0% | -$483.9K -7400.2% | $6.6K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 -100.0% | $374.4K | $0 | $0 | $0 | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $0 -100.0% | $374.6K +3900.1% | -$9.9K -112.2% | $81.1K +2103.3% | $3.7K | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $98.9M +244415.9% | $40.4K +116.4% | -$246.7K +56.3% | -$564.9K -19263.5% | $2.9K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$526.7M -123274.5% | $427.6K +247.8% | $122.9K -67.0% | $372.9K +423.3% | $71.3K | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$4.1M -14329.8% | -$28.8K +96.4% | -$809.7K +50.3% | -$1.6M -2033.6% | -$76.4K | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$1.1M -1302.5% | -$75.9K +87.6% | -$612.3K +77.9% | -$2.8M -547.6% | -$427.3K | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$7.4B | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $2.2M | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 -100.0% | $8.4K | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$7.4B -11006207.3% | -$67.5K +89.0% | -$612.3K +77.9% | -$2.8M -547.6% | -$427.3K | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$617.0K | $0 -100.0% | $1.3M -52.9% | $2.8M | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $7.9B | $0 | $0 -100.0% | $1.8M | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $325.0K | $0 | $0 -100.0% | $720.5K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $7.9B +2445333.5% | $325.0K -75.0% | $1.3M -71.6% | $4.6M +534.4% | $720.5K | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$1.0K | $0 | $0 | $0 -100.0% | $555 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $511.5M +223533.0% | $228.7K +287.5% | -$122.0K -170.2% | $173.8K -19.8% | $216.8K | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$5.2M -4880.6% | -$104.7K +92.6% | -$1.4M +67.7% | -$4.4M -772.9% | -$503.7K | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Jefferies Financial Group Inc.
NYSE:JEF
$12.65B
First Horizon Corporation
NYSE:FHN
$11.74B
Cipher Mining Inc.
NASDAQ:CIFR
$10.78B
Riot Platforms, Inc.
NASDAQ:RIOT
$10.37B
UMB Financial Corporation
NASDAQ:UMBF
$10.07B
Western Alliance Bancorporation
NYSE:WAL
$8.56B
Freedom Holding Corp.
NASDAQ:FRHC
$8.22B
XP Inc.
NASDAQ:XP
$8.07B
StepStone Group Inc.
NASDAQ:STEP
$5.78B
Marathon Digital Holdings, Inc.
NASDAQ:MARA
$5.31B
SEC Filings
Recent regulatory filings
No filings found.
Does BMNR generate free cash flow?
Bitmine Immersion Technologies, Inc. (BMNR) generated -$5,214,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does BMNR produce?
Operating cash flow was -$4,149,000.00, before capital expenditures of $1.06M.
Explore More
Continue the stock analysis
Jump to another research area for this company.