NYSE:BMNR · New York Stock Exchange
-$0.51 today
Vol 22.55M · Avg 40.15M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:BMNR · Revenue to Net Income
Key Ratios
Analysis
$16.7M of revenue converted into -$8.7B of net income for the selected period. Gross margin is 30.2% and net margin is -58763.1%, showing how much revenue survives after costs and taxes. EPS is $-22.78, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $6.1M +84.1% | $3.3M +413.0% | $645.3K +50.9% | $427.7K | $0 | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $5.8M +126.9% | $2.5M +503.0% | $422.8K -24.1% | $556.7K | $0 | $725.6M | $804.0M | $882.4M |
| Gross Profit | $310.0K -59.3% | $761.0K +242.1% | $222.5K +272.4% | -$129.0K | $0 | $8.9B | $7.6B | $6.2B |
| Gross Margin | 5.1% -17.9pp | 23.0% -11.5pp | 34.5% +64.6pp | -30.2% | — | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $14.0M +1035.3% | $1.2M -40.2% | $2.1M +30.9% | $1.6M +1093.8% | $131.8K | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | -$443.9M -13935.1% | $3.2M +21.7% | $2.6M +66.3% | $1.6M +1102.6% | $131.8K | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $761.0K -17.6% | $923.5K +96.2% | $470.7K +14962.6% | $3.1K -97.6% | $131.8K | $374.2M | $1.2B | $631.8M |
| EBITDA | $441.9M +21138.0% | -$2.1M -10.7% | -$1.9M -10.8% | -$1.7M | $0 | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 7249.8% +7313.3pp | -63.4% +230.5pp | -293.9% +106.2pp | -400.1% | — | 5.6% | 46.3% | 42.0% |
| Operating Income | $444.2M +18249.7% | -$2.4M -1.4% | -$2.4M -40.8% | -$1.7M -1200.4% | -$131.8K | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7288.1% +7362.1pp | -73.9% +300.0pp | -373.9% +26.9pp | -400.8% | — | 16.6% | 24.1% | 22.0% |
| Interest Income | $1.0K -98.2% | $54.6K +90.2% | $28.7K | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $245.0K -8.8% | $268.6K +175.6% | $97.5K -66.5% | $291.0K +1197.9% | $22.4K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$3.3M -295.1% | -$845.0K -1531.2% | -$51.8K +82.2% | -$291.0K -1197.9% | -$22.4K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $440.9M +13490.2% | -$3.3M -33.6% | -$2.5M -22.9% | -$2.0M -1200.1% | -$154.2K | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 7233.3% +7332.8pp | -99.5% +282.5pp | -382.0% +86.9pp | -468.9% | — | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $92.3M | $0 | $0 | $0 | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $348.6M +10687.0% | -$3.3M -33.6% | -$2.5M -22.9% | -$2.0M -1200.1% | -$154.2K | $4.9B | $4.8B | $4.7B |
| Net Margin | 5719.1% +5818.5pp | -99.5% +282.5pp | -382.0% +86.9pp | -468.9% | — | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +10403.0% | -$0 -32.0% | -$0 -7.5% | -$0 -190.6% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +10251.5% | -$0 -32.0% | -$0 -7.5% | -$0 -190.6% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $241.4M -3.2% | $249.4M +1.7% | $245.3M +13.8% | $215.5M +341.8% | $48.8M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $245.2M -1.7% | $249.4M +1.7% | $245.3M +13.8% | $215.5M +341.8% | $48.8M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
First Horizon Corporation
NYSE:FHN
$12.19B
UMB Financial Corporation
NASDAQ:UMBF
$10.93B
Jefferies Financial Group Inc.
NYSE:JEF
$10.76B
Freedom Holding Corp.
NASDAQ:FRHC
$9.94B
Western Alliance Bancorporation
NYSE:WAL
$8.90B
XP Inc.
NASDAQ:XP
$8.45B
Riot Platforms, Inc.
NASDAQ:RIOT
$8.36B
Cipher Mining Inc.
NASDAQ:CIFR
$8.20B
StepStone Group Inc.
NASDAQ:STEP
$5.18B
Marathon Digital Holdings, Inc.
NASDAQ:MARA
$4.73B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BMNR generate?
Bitmine Immersion Technologies, Inc. (BMNR) reported $6.09M of revenue in fiscal 2025.
Is BMNR profitable?
Bitmine Immersion Technologies, Inc. (BMNR) reported $348.58M of net income, with a net margin of 5719.1%.
Explore More
Continue the stock analysis
Jump to another research area for this company.