Bullish
NYSE:BLSH · New York Stock Exchange
+$1.03 today
Vol 2.20M · Avg 1.38M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:BLSH · Revenue to Net Income
Key Ratios
Analysis
$216.5B of revenue converted into -$1.0B of net income for the selected period. Gross margin is 0.0% and net margin is -0.4%, showing how much revenue survives after costs and taxes. EPS is $-6.60, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $245.0B -2.1% | $250.3B +114.8% | $116.5B +59.8% | $72.9B +5415.8% | $1.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $244.9B -2.1% | $250.3B +114.8% | $116.5B +59.8% | $72.9B +2982.5% | $2.4B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $74.1M +1303.1% | $5.3M +124.4% | -$21.7M -230.6% | -$6.6M +99.4% | -$1.0B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 0.0% +0.0pp | 0.0% +0.0pp | -0.0% -0.0pp | -0.0% +78.9pp | -79.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $53.8M +117.0% | $24.8M +61.9% | $15.3M -71.5% | $53.7M -46.2% | $99.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $23.4M +187.9% | -$26.6M +16.4% | -$31.9M -43.5% | -$22.2M -109.6% | $232.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $8.2M -4.1% | $8.5M +57.6% | $5.4M +50.6% | $3.6M +664.5% | $471.0K | $374.2M | $1.2B | $631.8M |
| EBITDA | -$725.8M -651.4% | $131.6M -89.9% | $1.3B +131.8% | -$4.1B -223.3% | -$1.3B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -0.3% -0.3pp | 0.1% -1.1pp | 1.1% +6.8pp | -5.6% +90.7pp | -96.4% | 5.6% | 46.3% | 42.0% |
| Operating Income | $50.7M +58.7% | $31.9M +212.6% | $10.2M -34.8% | $15.7M +101.2% | -$1.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 0.0% +0.0pp | 0.0% +0.0pp | 0.0% -0.0pp | 0.0% +96.5pp | -96.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 -100.0% | $1.5M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $52.4M +35.9% | $38.5M +1191.6% | $3.0M -97.6% | $122.7M -3.2% | $126.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$837.1M -1690.0% | $52.6M -95.9% | $1.3B +130.3% | -$4.3B -3299.5% | -$125.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$786.4M -1029.9% | $84.6M -93.5% | $1.3B +130.7% | -$4.2B -203.0% | -$1.4B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -0.3% -0.4pp | 0.0% -1.1pp | 1.1% +6.9pp | -5.8% +100.2pp | -106.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$944.0K -118.9% | $5.0M +243.5% | $1.5M +21.4% | $1.2M +356.3% | $263.0K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$764.7M -1073.8% | $78.5M -94.0% | $1.3B +130.6% | -$4.2B -203.0% | -$1.4B | $4.9B | $4.8B | $4.7B |
| Net Margin | -0.3% -0.3pp | 0.0% -1.1pp | 1.1% +6.9pp | -5.8% +100.2pp | -106.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$6 -1209.3% | $1 -93.9% | $9 +130.6% | -$29 -202.8% | -$10 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$6 -1209.3% | $1 -93.9% | $9 +130.6% | -$29 -202.8% | -$10 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $127.7M -12.6% | $146.2M +0.0% | $146.2M +0.0% | $146.2M +0.0% | $146.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $127.7M -12.6% | $146.2M +0.0% | $146.2M +0.0% | $146.2M +0.0% | $146.2M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Confluent, Inc.
CFLT
$11.08B
Dropbox, Inc.
NASDAQ:DBX
$6.63B
Elastic N.V.
NYSE:ESTC
$6.00B
ServiceTitan, Inc.
NASDAQ:TTAN
$6.00B
Amdocs Limited
NASDAQ:DOX
$5.70B
UiPath Inc.
NYSE:PATH
$5.45B
Klaviyo, Inc.
NYSE:KVYO
$3.99B
Varonis Systems, Inc.
NASDAQ:VRNS
$3.84B
SoundHound AI, Inc.
NASDAQ:SOUN
$3.01B
Wix.com Ltd.
NASDAQ:WIX
$2.32B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BLSH generate?
Bullish (BLSH) reported $244.97B of revenue in fiscal 2025.
Is BLSH profitable?
Bullish (BLSH) reported -$764,681,000.00 of net income, with a net margin of -0.3%.
Explore More
Continue the stock analysis
Jump to another research area for this company.