Blend Labs, Inc.
NYSE:BLND · New York Stock Exchange
-$0.03 today
Vol 6.13M · Avg 3.92M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:BLND · Revenue to Net Income
Key Ratios
Analysis
$127.7M of revenue converted into -$5.6M of net income for the selected period. Gross margin is 74.9% and net margin is -4.9%, showing how much revenue survives after costs and taxes. EPS is $-0.10, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $123.6M -23.7% | $162.0M +3.3% | $156.8M -33.3% | $235.2M +0.3% | $234.5M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $32.4M -54.6% | $71.5M -5.6% | $75.7M -48.0% | $145.6M +22.8% | $118.5M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $91.2M +0.7% | $90.5M +11.6% | $81.1M -9.5% | $89.7M -22.7% | $116.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 73.8% +17.9pp | 55.9% +4.2pp | 51.7% +13.6pp | 38.1% -11.3pp | 49.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $32.8M -28.7% | $46.1M -43.5% | $81.6M -40.9% | $138.1M +49.8% | $92.2M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $79.2M -8.6% | $86.6M -33.8% | $130.8M -41.7% | $224.4M +5.4% | $212.9M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $112.0M -20.1% | $140.2M -40.9% | $237.4M -71.6% | $835.8M +166.8% | $313.2M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.8M -20.8% | $4.8M -16.3% | $5.8M -60.0% | $14.4M +4.4% | $13.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.9M +109.3% | -$31.7M +77.8% | -$143.2M +80.3% | -$726.8M -297.3% | -$182.9M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 2.4% +22.0pp | -19.6% +71.7pp | -91.3% +217.7pp | -309.0% -231.0pp | -78.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$20.9M +58.0% | -$49.6M +68.2% | -$156.2M +79.1% | -$746.2M -278.3% | -$197.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -16.9% +13.7pp | -30.6% +69.0pp | -99.6% +217.6pp | -317.3% -233.1pp | -84.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 -100.0% | $6.7M -78.1% | $30.8M +24.3% | $24.8M +119.8% | $11.3M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $20.0M +216.7% | $6.3M +126.8% | -$23.6M -18.6% | -$19.9M -84.3% | -$10.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$878.0K +98.0% | -$43.3M +75.9% | -$179.8M +76.5% | -$766.1M -268.2% | -$208.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -0.7% +26.0pp | -26.7% +87.9pp | -114.6% +211.1pp | -325.7% -237.0pp | -88.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $249.0K +128.4% | $109.0K +16.0% | $94.0K +104.2% | -$2.2M +94.2% | -$38.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$8.1M +83.8% | -$49.6M +73.2% | -$185.3M +75.9% | -$768.6M -348.6% | -$171.3M | $4.9B | $4.8B | $4.7B |
| Net Margin | -6.5% +24.1pp | -30.6% +87.5pp | -118.2% +208.6pp | -326.8% -253.7pp | -73.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$0 +58.3% | -$0 +68.4% | -$1 +76.8% | -$3 -343.2% | -$1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$0 +58.3% | -$0 +68.4% | -$1 +76.8% | -$3 -343.2% | -$1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $258.9M +2.0% | $253.9M +3.6% | $245.2M +4.7% | $234.2M +1.7% | $230.3M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $258.9M +2.0% | $253.9M +3.6% | $245.2M +4.7% | $234.2M +1.7% | $230.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
ADTRAN Holdings, Inc.
NASDAQ:ADTN
$1.23B
Digital Turbine, Inc.
NASDAQ:APPS
$1.03B
Ibotta, Inc.
NYSE:IBTA
$783.77M
Red Violet, Inc.
NASDAQ:RDVT
$779.80M
Riskified Ltd.
NYSE:RSKD
$758.15M
OppFi Inc.
NYSE:OPFI
$696.38M
Vtex
NYSE:VTEX
$634.43M
Docebo Inc.
NASDAQ:DCBO
$434.68M
SEALSQ Corp
NASDAQ:LAES
$434.20M
Yimutian Inc. American Depositary Shares
YMT
$15.09M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BLND generate?
Blend Labs, Inc. (BLND) reported $123.58M of revenue in fiscal 2025.
Is BLND profitable?
Blend Labs, Inc. (BLND) reported -$8,055,000.00 of net income, with a net margin of -6.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.