BJ's Wholesale Club Holdings, Inc.
Consumer DefensiveNYSE:BJ · New York Stock Exchange
+$0.17 today
Vol 0.62M · Avg 2.14M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $578.4M +8.2% | $534.4M +2.0% | $523.7M +2.1% | $513.2M +20.3% | $426.7M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $288.6M +10.1% | $262.1M +15.1% | $227.7M +13.3% | $200.9M +11.3% | $180.5M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $7.8M +142.4% | -$18.5M -172.3% | $25.6M +1419.5% | -$1.9M -282.2% | -$507.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $0 -100.0% | $47.8M +22.5% | $39.0M -8.4% | $42.6M -20.8% | $53.8M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $99.8M +227.5% | $30.5M +138.8% | -$78.6M -20794.9% | -$376.0K -100.2% | $157.9M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $24.8M +148.0% | -$51.6M -579.6% | $10.8M +117.7% | -$61.0M -4848.6% | -$1.2M | $592.6M | $1.3B | $626.2M |
| Inventory | -$46.5M +14.2% | -$54.2M +29.0% | -$76.3M -60.4% | -$47.5M -27.7% | -$37.2M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $53.9M -23.3% | $70.2M +665.6% | -$12.4M -115.0% | $82.9M -33.5% | $124.7M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $67.6M +2.4% | $66.1M +10388.9% | -$642.0K -102.5% | $25.2M -64.8% | $71.6M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $55.4M +24.2% | $44.6M +340.0% | -$18.6M -155.1% | $33.8M +154.3% | $13.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.0B +14.3% | $900.9M +25.3% | $718.9M -8.8% | $788.2M -5.2% | $831.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$699.1M -18.9% | -$588.0M -25.9% | -$467.1M -26.1% | -$370.5M -21.7% | -$304.5M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 +100.0% | -$376.5M | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$3.3M -107.9% | -$1.6M -112.9% | $12.3M -54.9% | $27.3M +42.9% | $19.1M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$702.3M -19.1% | -$589.6M -29.6% | -$454.8M +39.1% | -$747.1M -145.3% | -$304.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$27.2M +76.7% | -$116.7M -6.7% | -$109.4M -193.2% | $117.3M +133.3% | -$352.3M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $5.0M | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$286.8M -30.6% | -$219.6M -41.5% | -$155.2M +9.9% | -$172.3M +11.3% | -$194.3M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 +100.0% | -$25.0K +0.0% | -$25.0K +0.0% | -$25.0K +0.0% | -$25.0K | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$736.0K -104.3% | $17.2M +567.7% | $2.6M +10.2% | $2.3M -89.1% | $21.4M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$309.7M +2.9% | -$319.1M -21.8% | -$262.0M -397.8% | -$52.6M +90.0% | -$525.2M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $18.0M +331.1% | -$7.8M -464.4% | $2.1M +118.5% | -$11.5M -700.7% | $1.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $331.0M +5.8% | $312.9M +24.3% | $251.8M -39.7% | $417.6M -20.8% | $527.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Coca-Cola Consolidated, Inc.
NASDAQ:COKE
$14.78B
Hormel Foods Corporation
NYSE:HRL
$13.64B
Brown-Forman Corporation
NYSE:BF-B
$12.57B
The J. M. Smucker Company
NYSE:SJM
$12.30B
The Clorox Company
NYSE:CLX
$11.74B
Sprouts Farmers Market, Inc.
NASDAQ:SFM
$8.15B
Albertsons Companies, Inc.
NYSE:ACI
$7.63B
New Oriental Education & Technology Group Inc.
NYSE:EDU
$7.46B
Ollie's Bargain Outlet Holdings, Inc.
NASDAQ:OLLI
$5.23B
SEC Filings
Recent regulatory filings
No filings found.
Does BJ generate free cash flow?
BJ's Wholesale Club Holdings, Inc. (BJ) generated $331.00M of free cash flow in fiscal 2025.
How much operating cash flow does BJ produce?
Operating cash flow was $1.03B, before capital expenditures of $699.05M.
Explore More
Continue the stock analysis
Jump to another research area for this company.