NYSE:BEN · New York Stock Exchange
-$0.27 today
Vol 3.50M · Avg 4.90M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Operating Cash Flow
—
Investing Cash Flow
—
Financing Cash Flow
—
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $548.9M -9.7% | $607.9M -40.7% | $1.0B -23.1% | $1.3B -36.4% | $2.1B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $531.8M +17.0% | $454.7M +2.1% | $445.4M +17.9% | $377.8M +21.6% | $310.6M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$47.2M +62.1% | -$124.6M -400.2% | $41.5M -57.7% | $98.0M +2548.6% | $3.7M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $214.8M -12.7% | $246.1M +34.8% | $182.6M -12.3% | $208.2M +21.1% | $171.9M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$249.1M -70.9% | -$145.8M -325.3% | $64.7M -9.1% | $71.2M +169.5% | -$102.4M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$128.7M -15.1% | -$111.8M -76.9% | -$63.2M +27.1% | -$86.7M +52.5% | -$182.5M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $75.0M +305.5% | -$36.5M -1251.9% | -$2.7M -104.5% | $60.0M +271.4% | -$35.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$195.4M -7916.0% | $2.5M -98.1% | $130.6M +33.4% | $97.9M -14.9% | $115.1M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $66.9M +199.9% | -$67.0M +90.0% | -$670.7M -409.3% | -$131.7M +89.3% | -$1.2B | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.1B +9.8% | $971.3M -10.8% | $1.1B -44.3% | $2.0B +57.1% | $1.2B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$154.5M +12.8% | -$177.1M -19.0% | -$148.8M -64.8% | -$90.3M -13.9% | -$79.3M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 -100.0% | $175.1M +135.0% | -$500.5M +63.1% | -$1.4B -14952.2% | -$9.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$7.8B -3.3% | -$7.5B -45.9% | -$5.2B -5.2% | -$4.9B -2.3% | -$4.8B | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $5.7B +0.7% | $5.7B +131.6% | $2.4B -19.0% | $3.0B +35.9% | $2.2B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$90.5M +83.1% | -$534.9M -130.6% | -$232.0M -1265.8% | $19.9M -68.4% | $63.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$2.3B +3.3% | -$2.4B +32.9% | -$3.6B -8.4% | -$3.3B -27.3% | -$2.6B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $829.1M -62.0% | $2.2B +2.3% | $2.1B -0.2% | $2.1B +3.5% | $2.1B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $24.1M -7.7% | $26.1M -86.8% | $198.1M +689.2% | $25.1M +12.6% | $22.3M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$240.3M +12.4% | -$274.4M -7.1% | -$256.3M -41.8% | -$180.8M +13.2% | -$208.2M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$683.7M -4.2% | -$656.4M -8.1% | -$607.3M -4.2% | -$583.1M -4.2% | -$559.7M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $523.2M +283.3% | $136.5M -78.6% | $637.3M +244.1% | $185.2M -73.9% | $709.6M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $452.4M -68.0% | $1.4B -32.8% | $2.1B +32.9% | $1.6B -21.9% | $2.0B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$10.8M -124.9% | $43.3M +26.2% | $34.3M +144.4% | -$77.2M -3409.1% | -$2.2M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$835.0M -12946.2% | $6.5M +101.7% | -$380.1M -380.9% | $135.3M -79.4% | $657.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $911.6M +14.8% | $794.2M -15.5% | $940.4M -49.6% | $1.9B +60.1% | $1.2B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
BlackRock, Inc.
NYSE:BLK
$154.57B
Blackstone Inc.
NYSE:BX
$96.15B
State Street Corporation
NYSE:STT
$47.24B
Ameriprise Financial, Inc.
NYSE:AMP
$43.97B
Ares Management Corporation
NYSE:ARES
$38.39B
Northern Trust Corporation
NASDAQ:NTRS
$32.66B
T. Rowe Price Group, Inc.
NASDAQ:TROW
$25.40B
Principal Financial Group, Inc.
NASDAQ:PFG
$23.95B
Ares Capital Corporation
NASDAQ:ARCC
$13.45B
Invesco Ltd.
NYSE:IVZ
$11.97B
Affiliated Managers Group, Inc.
NYSE:AMG
$9.10B
Janus Henderson Group plc
NYSE:JHG
$8.00B
Main Street Capital Corporation
NYSE:MAIN
$4.83B
SEC Filings
Recent regulatory filings
No filings found.
Does BEN generate free cash flow?
Franklin Resources, Inc. (BEN) generated $911.60M of free cash flow in fiscal 2025.
How much operating cash flow does BEN produce?
Operating cash flow was $1.07B, before capital expenditures of $154.50M.
Explore More
Continue the stock analysis
Jump to another research area for this company.