KE Holdings Inc.
NYSE:BEKE · New York Stock Exchange
-$0.63 today
Vol 3.75M · Avg 4.74M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:BEKE · Revenue to Net Income
Key Ratios
Analysis
$90.1B of revenue converted into $3.4B of net income for the selected period. Gross margin is 22.2% and net margin is 3.8%, showing how much revenue survives after costs and taxes. EPS is $2.96, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $94.6B +1.2% | $93.5B +20.2% | $77.8B +28.2% | $60.7B -24.9% | $80.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $74.4B +5.5% | $70.5B +25.8% | $56.1B +19.6% | $46.9B -27.8% | $64.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $20.2B -11.9% | $22.9B +5.6% | $21.7B +57.6% | $13.8B -12.9% | $15.8B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 21.4% -3.2pp | 24.6% -3.4pp | 27.9% +5.2pp | 22.7% +3.1pp | 19.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $2.6B +13.0% | $2.3B +17.9% | $1.9B -23.9% | $2.5B -20.3% | $3.2B | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $15.4B -8.0% | $16.7B +12.4% | $14.9B +24.9% | $11.9B -9.9% | $13.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $17.4B -5.0% | $18.3B +13.9% | $16.1B +16.4% | $13.8B -10.2% | $15.4B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.1B +5.9% | $1.0B -27.8% | $1.4B -6.7% | $1.5B +9.6% | $1.4B | $374.2M | $1.2B | $631.8M |
| EBITDA | $5.8B -27.1% | $7.9B -15.1% | $9.3B +414.2% | $1.8B -28.3% | $2.5B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 6.1% -2.4pp | 8.4% -3.5pp | 12.0% +9.0pp | 3.0% -0.1pp | 3.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.8B -39.2% | $4.6B -17.8% | $5.7B +34405.7% | -$16.5M -103.6% | $451.7M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 3.0% -2.0pp | 5.0% -2.3pp | 7.3% +7.3pp | -0.0% -0.6pp | 0.6% | 16.6% | 24.1% | 22.0% |
| Interest Income | $834.5M -35.2% | $1.3B -0.2% | $1.3B +67.9% | $769.1M -10.8% | $861.8M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $7.4M -74.0% | $28.6M +1.4% | $28.2M +94.3% | $14.5M -52.4% | $30.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $1.8B -16.8% | $2.2B -0.4% | $2.2B +622.7% | $308.8M -55.2% | $689.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $4.7B -31.9% | $6.9B -12.9% | $7.9B +2597.3% | $292.3M -74.4% | $1.1B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.9% -2.4pp | 7.4% -2.8pp | 10.1% +9.7pp | 0.5% -0.9pp | 1.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $1.7B -39.6% | $2.8B +40.0% | $2.0B +18.0% | $1.7B +1.4% | $1.7B | $1.3B | -$1.6B | $745.2M |
| Net Income | $3.0B -26.3% | $4.1B -30.9% | $5.9B +524.5% | -$1.4B -164.5% | -$524.1M | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.2% -1.2pp | 4.3% -3.2pp | 7.6% +9.8pp | -2.3% -1.6pp | -0.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 -25.2% | $4 -28.7% | $5 +528.2% | -$1 -160.0% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 -27.0% | $3 -29.4% | $5 +517.9% | -$1 -160.0% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $1.1B -2.5% | $1.1B -5.5% | $1.2B +1.1% | $1.2B +0.6% | $1.2B | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $1.2B -1.8% | $1.2B -2.1% | $1.2B +1.2% | $1.2B +0.6% | $1.2B | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Equity Residential
NYSE:EQR
$23.99B
SBA Communications Corporation
NASDAQ:SBAC
$19.82B
Essex Property Trust, Inc.
NYSE:ESS
$17.59B
Weyerhaeuser Company
NYSE:WY
$17.54B
Invitation Homes Inc.
NYSE:INVH
$16.87B
W. P. Carey Inc.
NYSE:WPC
$15.86B
Mid-America Apartment Communities, Inc.
NYSE:MAA
$15.42B
Jones Lang LaSalle Incorporated
NYSE:JLL
$13.79B
FirstService Corporation
NASDAQ:FSV
$6.34B
Colliers International Group Inc.
NASDAQ:CIGI
$4.55B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BEKE generate?
KE Holdings Inc. (BEKE) reported $94.58B of revenue in fiscal 2025.
Is BEKE profitable?
KE Holdings Inc. (BEKE) reported $2.99B of net income, with a net margin of 3.2%.
Explore More
Continue the stock analysis
Jump to another research area for this company.