Build-A-Bear Workshop, Inc.
NYSE:BBW · New York Stock Exchange
+$1.31 today
Vol 0.70M · Avg 0.39M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $26.2M |
| Receivables | $31.6M |
| Inventory | $77.8M |
| Other Current | $12.1M |
| Total Current Assets | $147.8M |
| PP&E (Net) | $193.4M |
| Tax Assets | $7.2M |
| Other Non-current | $5.6M |
| Total Non-current Assets | $206.3M |
| Total Assets | $354.1M |
Analysis
Selected assets total $354.1M for Latest. The largest visible component is PP&E (Net) at $193.4M, about 54.6% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $26.8M -3.6% | $27.8M -37.4% | $44.3M +5.0% | $42.2M +28.5% | $32.8M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $21.5M +33.3% | $16.1M +87.8% | $8.6M -44.3% | $15.4M +31.4% | $11.7M | $533.8M | $399.4M | -$1.7B |
| Inventory | $82.2M +17.8% | $69.8M +9.9% | $63.5M -9.9% | $70.5M -1.8% | $71.8M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $5.3M -18.6% | $6.5M -0.0% | $6.5M -25.7% | $8.7M +12.6% | $7.7M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $140.0M +10.9% | $126.3M -1.2% | $127.8M -13.3% | $147.4M +13.4% | $130.0M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $192.1M +28.1% | $150.0M +16.5% | $128.7M +5.0% | $122.5M -3.2% | $126.6M | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $7.4M -3.0% | $7.6M -12.5% | $8.7M +31.7% | $6.6M -13.4% | $7.6M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $6.0M -1.5% | $6.1M -14.9% | $7.2M +69.8% | $4.2M +103.3% | $2.1M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $205.4M +25.5% | $163.7M +13.2% | $144.6M +8.4% | $133.4M -2.2% | $136.3M | -$15.3B | $14.8B | $11.3B |
| Total Assets | $345.5M +19.1% | $290.0M +6.5% | $272.3M -3.0% | $280.8M +5.4% | $266.3M | $13.3B | $11.9B | $10.6B |
| Account Payables | $15.3M -7.4% | $16.5M +2.3% | $16.2M +57.2% | $10.3M -52.9% | $21.8M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $0 | $0 | $0 | $0 | $0 | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $1.9M -52.1% | $4.0M -49.3% | $8.0M +188.9% | $2.8M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $15.3M -22.8% | $19.8M -8.5% | $21.6M -17.0% | $26.1M +5.4% | $24.7M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $12.5M | $0 | $0 | $0 | $0 | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $90.6M +14.1% | $79.4M -5.2% | $83.7M -17.2% | $101.2M +3.9% | $97.4M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $0 | $0 | $0 | $0 | $0 | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $0 | $0 | $0 | $0 | $0 | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 -100.0% | $734.0K | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $1.2M -13.1% | $1.3M +0.3% | $1.3M -8.6% | $1.4M +18.7% | $1.2M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $99.8M +39.6% | $71.5M +21.3% | $58.9M -2.6% | $60.5M -19.6% | $75.3M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $190.4M +26.2% | $150.9M +5.8% | $142.7M -11.8% | $161.7M -7.8% | $175.3M | $14.7B | $3.7B | $9.6B |
| Common Stock | $128.0K -3.8% | $133.0K -6.3% | $142.0K -4.1% | $148.0K -8.6% | $162.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | $104.8M +17.1% | $89.5M +18.9% | $75.3M +22.6% | $61.4M +101.2% | $30.5M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$10.8M +14.3% | -$12.6M -3.9% | -$12.1M +1.6% | -$12.3M +1.6% | -$12.5M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $155.0M +11.5% | $139.1M +7.3% | $129.7M +8.9% | $119.1M +27.1% | $93.7M | $9.1B | $7.7B | $3.3B |
| Total Debt | $127.3M +31.2% | $97.0M +16.1% | $83.6M -3.4% | $86.5M -11.5% | $97.8M | $724.2M | $410.6M | $399.4M |
| Net Debt | $100.5M +45.2% | $69.2M +76.4% | $39.2M -11.5% | $44.3M -31.7% | $64.9M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Olaplex Holdings, Inc.
NASDAQ:OLPX
$1.38B
Liquidity Services, Inc.
NASDAQ:LQDT
$1.18B
Douglas Dynamics, Inc.
NYSE:PLOW
$1.14B
Cracker Barrel Old Country Store, Inc.
NASDAQ:CBRL
$1.07B
D-Market Elektronik Hizmetler ve Ticaret A.S.
NASDAQ:HEPS
$892.99M
The ODP Corporation
ODP
$843.29M
Beazer Homes USA, Inc.
NYSE:BZH
$750.45M
Carriage Services, Inc.
NYSE:CSV
$603.15M
Jumia Technologies AG
NYSE:JMIA
$437.82M
Yatsen Holding Limited
NYSE:YSG
$298.65M
SEC Filings
Recent regulatory filings
No filings found.
How much cash does BBW have?
Build-A-Bear Workshop, Inc. (BBW) reported $26.75M in cash and equivalents in fiscal 2025.
How much debt does BBW carry?
Build-A-Bear Workshop, Inc. (BBW) reported $127.30M of total debt, with net debt of $100.54M.
Explore More
Continue the stock analysis
Jump to another research area for this company.