NYSE:BAK · New York Stock Exchange
-$0.40 today
Vol 1.43M · Avg 2.97M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:BAK · Revenue to Net Income
Key Ratios
Analysis
$66.7B of revenue converted into -$9.1B of net income for the selected period. Gross margin is 2.1% and net margin is -14.0%, showing how much revenue survives after costs and taxes. EPS is $-23.27, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $69.3B -10.4% | $77.4B +9.7% | $70.6B -26.9% | $96.5B -8.6% | $105.6B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $67.8B -5.1% | $71.4B +5.7% | $67.5B -20.7% | $85.2B +15.8% | $73.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.5B -74.6% | $6.0B +98.5% | $3.0B -73.4% | $11.4B -64.6% | $32.1B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 2.2% -5.5pp | 7.7% +3.5pp | 4.3% -7.5pp | 11.8% -18.6pp | 30.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $451.0M -2.6% | $463.0M +20.9% | $383.0M +2.4% | $374.0M +25.9% | $297.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $4.7B +1.1% | $4.6B +5.5% | $4.4B -9.9% | $4.9B +6.4% | $4.6B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $5.5B +9.8% | $5.0B +4.5% | $4.8B -9.1% | $5.2B +7.6% | $4.9B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $4.6B +22.0% | $3.8B -27.9% | $5.2B +10.0% | $4.7B +13.3% | $4.2B | $374.2M | $1.2B | $631.8M |
| EBITDA | $631.4M -76.6% | $2.7B -17.4% | $3.3B -59.7% | $8.1B -68.0% | $25.3B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 0.9% -2.6pp | 3.5% -1.1pp | 4.6% -3.8pp | 8.4% -15.6pp | 24.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$3.9B -490.3% | $1.0B +157.8% | -$1.8B -128.6% | $6.1B -77.5% | $27.2B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -5.7% -7.0pp | 1.3% +3.8pp | -2.5% -8.8pp | 6.3% -19.4pp | 25.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $711.7M -43.3% | $1.3B +43.9% | $873.0M -16.9% | $1.1B +138.6% | $440.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $5.8B +7.1% | $5.4B +13.6% | $4.8B +43.8% | $3.3B +4.3% | $3.2B | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $1.2B +106.2% | -$18.7B -322.0% | -$4.4B +26.8% | -$6.1B +34.2% | -$9.2B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$2.8B +84.3% | -$17.7B -186.4% | -$6.2B -13274.5% | $47.0M -99.7% | $18.0B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -4.0% +18.9pp | -22.9% -14.1pp | -8.8% -8.8pp | 0.0% -17.0pp | 17.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $8.0B +240.1% | -$5.7B -336.3% | -$1.3B -250.0% | $868.0M -78.3% | $4.0B | $1.3B | -$1.6B | $745.2M |
| Net Income | -$9.7B +14.4% | -$11.3B -147.2% | -$4.6B -1262.8% | -$336.0M -102.4% | $14.0B | $4.9B | $4.8B | $4.7B |
| Net Margin | -14.0% +0.7pp | -14.6% -8.1pp | -6.5% -6.1pp | -0.3% -13.6pp | 13.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$24 +14.4% | -$28 -147.0% | -$12 -458.3% | -$2 -105.9% | $35 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$24 +14.4% | -$28 -147.0% | -$12 -458.3% | -$2 -105.9% | $35 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $398.6M +0.0% | $398.6M +0.1% | $398.4M +0.0% | $398.2M +0.0% | $398.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $398.6M +0.0% | $398.6M +0.1% | $398.4M -0.1% | $398.6M -0.0% | $398.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
REX American Resources Corporation
NYSE:REX
$1.48B
Ecovyst Inc.
NYSE:ECVT
$1.29B
Stepan Co
NYSE:SCL
$1.29B
Collective Mining Ltd.
AMEX:CNL
$1.22B
CVR Partners, LP
NYSE:UAN
$1.20B
McEwen Mining Inc.
NYSE:MUX
$1.13B
Northern Dynasty Minerals Ltd.
AMEX:NAK
$1.04B
Westlake Chemical Partners LP
NYSE:WLKP
$788.10M
Rayonier Advanced Materials Inc.
NYSE:RYAM
$496.35M
ASP Isotopes Inc. Common Stock
NASDAQ:ASPI
$467.84M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does BAK generate?
Braskem S.A. (BAK) reported $69.33B of revenue in fiscal 2025.
Is BAK profitable?
Braskem S.A. (BAK) reported -$9.69B of net income, with a net margin of -14.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.