Axalta Coating Systems Ltd.
NYSE:AXTA · New York Stock Exchange
-$0.21 today
Vol 4.85M · Avg 2.65M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:AXTA · Revenue to Net Income
Key Ratios
Analysis
$5.1B of revenue converted into $369.0M of net income for the selected period. Gross margin is 32.2% and net margin is 7.2%, showing how much revenue survives after costs and taxes. EPS is $1.71, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.1B -3.0% | $5.3B +1.8% | $5.2B +6.1% | $4.9B +10.6% | $4.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.4B -0.9% | $3.5B -2.5% | $3.6B +2.9% | $3.5B +16.0% | $3.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.7B -7.1% | $1.8B +11.1% | $1.6B +14.1% | $1.4B -0.8% | $1.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 32.6% -1.4pp | 34.1% +2.9pp | 31.2% +2.2pp | 29.0% -3.3pp | 32.4% | 9.8% | 28.9% | 38.3% |
| Research & Development | $71.0M -4.1% | $74.0M +0.0% | $74.0M +12.1% | $66.0M +5.8% | $62.4M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $835.0M -1.4% | $847.0M +0.8% | $840.0M +8.8% | $772.0M +4.5% | $738.7M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $906.0M -17.0% | $1.1B +6.0% | $1.0B +3.5% | $995.0M +2.9% | $966.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $295.0M +5.4% | $280.0M +1.4% | $276.0M -8.9% | $303.0M -4.3% | $316.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.0B +5.4% | $981.0M +16.2% | $844.0M +20.6% | $700.0M -11.5% | $791.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 20.2% +1.6pp | 18.6% +2.3pp | 16.3% +1.9pp | 14.3% -3.6pp | 17.9% | 5.6% | 46.3% | 42.0% |
| Operating Income | $764.0M +8.2% | $706.0M +20.1% | $588.0M +39.0% | $423.0M -8.5% | $462.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 14.9% +1.5pp | 13.4% +2.0pp | 11.3% +2.7pp | 8.7% -1.8pp | 10.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $193.0M -5.9% | $205.0M -3.8% | $213.0M +52.1% | $140.0M +4.3% | $134.2M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$218.0M -3.8% | -$210.0M +9.9% | -$233.0M -40.4% | -$166.0M -36.2% | -$121.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $546.0M +10.1% | $496.0M +39.7% | $355.0M +38.1% | $257.0M -24.5% | $340.5M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 10.7% +1.3pp | 9.4% +2.6pp | 6.8% +1.6pp | 5.3% -2.4pp | 7.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $167.0M +59.0% | $105.0M +22.1% | $86.0M +32.3% | $65.0M -14.6% | $76.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $378.0M -3.3% | $391.0M +46.4% | $267.0M +39.1% | $192.0M -27.2% | $263.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 7.4% -0.0pp | 7.4% +2.3pp | 5.2% +1.2pp | 3.9% -2.0pp | 6.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $2 -1.7% | $2 +47.1% | $1 +39.1% | $1 -23.7% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $2 -2.2% | $2 +47.1% | $1 +40.7% | $1 -24.6% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $216.0M -1.5% | $219.3M -0.8% | $221.0M -0.3% | $221.7M -4.0% | $231.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $217.0M -1.5% | $220.4M -0.7% | $221.9M -0.2% | $222.3M -4.1% | $231.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Hudbay Minerals Inc.
NYSE:HBM
$11.34B
Element Solutions Inc
NYSE:ESI
$11.28B
Compañía de Minas Buenaventura S.A.A.
NYSE:BVN
$8.82B
Eastman Chemical Company
NYSE:EMN
$8.31B
NewMarket Corporation
NYSE:NEU
$7.03B
Sasol Limited
NYSE:SSL
$6.86B
Eagle Materials Inc.
NYSE:EXP
$6.67B
Louisiana-Pacific Corporation
NYSE:LPX
$5.37B
Balchem Corporation
NASDAQ:BCPC
$5.31B
UFP Industries, Inc.
NASDAQ:UFPI
$4.83B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AXTA generate?
Axalta Coating Systems Ltd. (AXTA) reported $5.12B of revenue in fiscal 2025.
Is AXTA profitable?
Axalta Coating Systems Ltd. (AXTA) reported $378.00M of net income, with a net margin of 7.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.