Armstrong World Industries, Inc.
NYSE:AWI · New York Stock Exchange
+$4.79 today
Vol 0.19M · Avg 0.44M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:AWI · Revenue to Net Income
Key Ratios
Analysis
$1.6B of revenue converted into $306.4M of net income for the selected period. Gross margin is 40.3% and net margin is 18.5%, showing how much revenue survives after costs and taxes. EPS is $7.05, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.6B +12.1% | $1.4B +11.6% | $1.3B +5.0% | $1.2B +11.4% | $1.1B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $962.1M +11.3% | $864.1M +8.3% | $798.2M +1.8% | $783.8M +11.9% | $700.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $658.7M +13.3% | $581.6M +17.0% | $497.0M +10.6% | $449.3M +10.7% | $405.9M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 40.6% +0.4pp | 40.2% +1.9pp | 38.4% +1.9pp | 36.4% -0.2pp | 36.7% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 -100.0% | $14.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $339.5M +12.4% | $302.0M +15.0% | $262.5M +10.8% | $237.0M +6.4% | $222.8M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $227.8M -26.2% | $308.5M +17.5% | $262.5M +10.7% | $237.2M -0.2% | $237.7M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $120.4M +16.7% | $103.2M +15.7% | $89.2M +6.6% | $83.7M -13.3% | $96.5M | $374.2M | $1.2B | $631.8M |
| EBITDA | $553.7M +11.7% | $495.6M +14.1% | $434.3M +17.9% | $368.4M -0.6% | $370.6M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 34.2% -0.1pp | 34.3% +0.7pp | 33.5% +3.7pp | 29.9% -3.6pp | 33.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $430.9M +57.8% | $273.1M +16.5% | $234.5M +10.6% | $212.1M +26.1% | $168.2M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 26.6% +7.7pp | 18.9% +0.8pp | 18.1% +0.9pp | 17.2% +2.0pp | 15.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $3.8M +8.6% | $3.5M +600.0% | $500.0K +400.0% | $100.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $33.0M -27.2% | $45.3M -3.2% | $46.8M +72.7% | $27.1M -13.7% | $31.4M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$30.6M -141.4% | $74.0M +16.0% | $63.8M +40.2% | $45.5M -38.9% | $74.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $400.3M +15.3% | $347.1M +16.4% | $298.3M +15.8% | $257.6M +6.1% | $242.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 24.7% +0.7pp | 24.0% +1.0pp | 23.0% +2.1pp | 20.9% -1.0pp | 21.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $91.6M +11.4% | $82.2M +10.3% | $74.5M +29.1% | $57.7M +0.5% | $57.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $308.7M +16.5% | $264.9M +18.4% | $223.7M +12.1% | $199.6M +7.9% | $185.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 19.0% +0.7pp | 18.3% +1.1pp | 17.3% +1.1pp | 16.2% -0.5pp | 16.7% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $7 +16.8% | $6 +21.2% | $5 +16.0% | $4 +12.2% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $7 +17.6% | $6 +20.6% | $5 +16.0% | $4 +12.6% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $43.6M -0.2% | $43.7M -2.2% | $44.7M -3.5% | $46.3M -2.7% | $47.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $43.6M -0.9% | $44.0M -1.8% | $44.8M -3.4% | $46.4M -3.1% | $47.9M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
IES Holdings, Inc.
NASDAQ:IESC
$14.13B
Dycom Industries, Inc.
NYSE:DY
$13.99B
AAON, Inc.
NASDAQ:AAON
$11.29B
Valmont Industries, Inc.
NYSE:VMI
$11.11B
Advanced Drainage Systems, Inc.
NYSE:WMS
$10.89B
Owens Corning
NYSE:OC
$10.26B
Simpson Manufacturing Co., Inc.
NYSE:SSD
$8.08B
Tetra Tech, Inc.
NASDAQ:TTEK
$7.25B
Parsons Corporation
NYSE:PSN
$5.69B
Primoris Services Corporation
NYSE:PRIM
$5.59B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AWI generate?
Armstrong World Industries, Inc. (AWI) reported $1.62B of revenue in fiscal 2025.
Is AWI profitable?
Armstrong World Industries, Inc. (AWI) reported $308.70M of net income, with a net margin of 19.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.