ATI Inc.
NYSE:ATI · New York Stock Exchange
+$4.72 today
Vol 3.10M · Avg 1.87M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:ATI · Revenue to Net Income
Key Ratios
Analysis
$4.6B of revenue converted into $425.5M of net income for the selected period. Gross margin is 22.5% and net margin is 9.3%, showing how much revenue survives after costs and taxes. EPS is $3.02, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.6B +5.2% | $4.4B +4.5% | $4.2B +8.8% | $3.8B +37.0% | $2.8B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.6B +4.0% | $3.4B +3.0% | $3.3B +7.2% | $3.1B +26.6% | $2.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $999.8M +9.4% | $913.5M +10.6% | $826.3M +15.7% | $714.2M +113.8% | $334.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 21.8% +0.9pp | 20.9% +1.1pp | 19.8% +1.2pp | 18.6% +6.7pp | 11.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $21.3M -3.6% | $22.1M +0.0% | $22.1M +24.9% | $17.7M -11.5% | $20.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $343.8M -6.7% | $368.6M -9.6% | $407.8M +156.3% | $159.1M +380.7% | $33.1M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $365.1M +19.9% | $304.6M -15.4% | $359.9M -9.6% | $398.1M +84.0% | $216.4M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $177.4M +41.0% | $125.8M +4.3% | $120.6M -2.3% | $123.4M -1.6% | $125.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $810.4M +20.8% | $670.7M +24.4% | $539.1M -20.5% | $678.5M +37.8% | $492.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 17.7% +2.3pp | 15.4% +2.5pp | 12.9% -4.8pp | 17.7% +0.1pp | 17.6% | 5.6% | 46.3% | 42.0% |
| Operating Income | $634.7M +4.2% | $608.9M +30.6% | $466.4M +47.5% | $316.1M +168.8% | $117.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 13.8% -0.1pp | 14.0% +2.8pp | 11.2% +2.9pp | 8.2% +4.0pp | 4.2% | 16.6% | 24.1% | 22.0% |
| Interest Income | $12.1M -24.4% | $16.0M +23.1% | $13.0M +176.6% | $4.7M | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $110.7M -10.9% | $124.2M +17.4% | $105.8M +14.9% | $92.1M -5.0% | $96.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$112.4M +8.5% | -$122.8M +28.3% | -$171.2M -544.7% | $38.5M -66.8% | $115.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $522.3M +7.4% | $486.1M +64.7% | $295.2M -16.8% | $354.6M +51.9% | $233.4M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 11.4% +0.2pp | 11.1% +4.1pp | 7.1% -2.2pp | 9.2% +0.9pp | 8.3% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $103.7M +0.3% | $103.4M +180.7% | -$128.2M -927.1% | $15.5M -42.2% | $26.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $404.3M +9.9% | $367.8M -10.5% | $410.8M +27.0% | $323.5M +75.2% | $184.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 8.8% +0.4pp | 8.4% -1.4pp | 9.8% +1.4pp | 8.4% +1.8pp | 6.6% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +3.5% | $3 -12.1% | $3 +26.4% | $3 +75.2% | $1 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 +11.8% | $3 -9.3% | $3 +26.0% | $2 +70.2% | $1 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $138.6M +6.3% | $130.4M +1.8% | $128.1M +0.5% | $127.5M +0.3% | $127.1M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $141.8M -3.4% | $146.8M -2.1% | $150.0M -0.8% | $151.2M +19.0% | $127.1M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Carpenter Technology Corporation
NYSE:CRS
$29.20B
RBC Bearings Incorporated
NYSE:RBC
$20.06B
ITT Inc.
NYSE:ITT
$17.50B
IDEX Corporation
NYSE:IEX
$16.80B
Nordson Corporation
NASDAQ:NDSN
$16.40B
Watsco, Inc.
NYSE:WSO
$16.38B
Mueller Industries, Inc.
NYSE:MLI
$15.20B
Lincoln Electric Holdings, Inc.
NASDAQ:LECO
$15.05B
Graco Inc.
NYSE:GGG
$12.61B
Avery Dennison Corporation
NYSE:AVY
$12.13B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ATI generate?
ATI Inc. (ATI) reported $4.59B of revenue in fiscal 2025.
Is ATI profitable?
ATI Inc. (ATI) reported $404.30M of net income, with a net margin of 8.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.