Accelerant Holdings
NYSE:ARX · New York Stock Exchange
-$0.33 today
Vol 1.20M · Avg 1.42M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:ARX · Revenue to Net Income
Key Ratios
Analysis
$887.1M of revenue converted into -$1.4B of net income for the selected period. Gross margin is 64.9% and net margin is -121.6%, showing how much revenue survives after costs and taxes. EPS is $-6.98, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $879.5M +47.1% | $597.7M +81.3% | $329.7M +54.7% | $213.1M +106.5% | $103.2M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $284.3M +14.3% | $248.7M +91.0% | $130.2M -3.2% | $134.5M +238.8% | $39.7M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $595.2M +70.5% | $349.0M +74.9% | $199.5M +153.8% | $78.6M +23.8% | $63.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 67.7% +9.3pp | 58.4% -2.1pp | 60.5% +23.6pp | 36.9% -24.6pp | 61.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $428.1M +63.1% | $262.4M +32.1% | $198.7M +63.9% | $121.2M +85.0% | $65.5M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.9B +504.8% | $317.0M +30.2% | $243.4M +49.4% | $162.9M +95.1% | $83.5M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $35.2M +32.3% | $26.6M +83.4% | $14.5M +150.0% | $5.8M +262.5% | $1.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | -$1.2B -1438.1% | $91.0M +736.4% | -$14.3M +80.8% | -$74.3M -379.4% | -$15.5M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -138.5% -153.7pp | 15.2% +19.6pp | -4.3% +30.5pp | -34.9% -19.8pp | -15.0% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$1.3B -4230.9% | $32.0M +172.9% | -$43.9M +47.9% | -$84.3M -321.5% | -$20.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -150.3% -155.7pp | 5.4% +18.7pp | -13.3% +26.2pp | -39.6% -20.2pp | -19.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $79.0M +56.4% | $50.5M +141.6% | $20.9M +945.0% | $2.0M +900.0% | $200.0K | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $69.0M +113.0% | $32.4M +114.6% | $15.1M +259.5% | $4.2M +44.8% | $2.9M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $0 | $0 | $0 | $0 | $0 | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$1.3B -4230.9% | $32.0M +172.9% | -$43.9M +47.9% | -$84.3M -321.5% | -$20.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -150.3% -155.7pp | 5.4% +18.7pp | -13.3% +26.2pp | -39.6% -20.2pp | -19.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $23.3M +156.0% | $9.1M -55.0% | $20.2M +78.8% | $11.3M +162.8% | $4.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$1.4B -5078.3% | $27.2M +155.7% | -$48.8M +46.8% | -$91.7M -326.5% | -$21.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | -154.0% -158.5pp | 4.6% +19.4pp | -14.8% +28.2pp | -43.0% -22.2pp | -20.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$7 -4505.9% | $0 +156.7% | -$0 +45.5% | -$1 -323.1% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$7 -5861.5% | $0 +156.5% | -$0 +58.2% | -$1 -454.4% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $190.3M +17.1% | $162.5M +0.0% | $162.5M -1.9% | $165.6M +1.9% | $162.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $190.3M -12.2% | $216.7M +0.0% | $216.7M +30.8% | $165.6M -23.6% | $216.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Brighthouse Financial, Inc.
NASDAQ:BHF
$3.62B
Park National Corporation
AMEX:PRK
$3.18B
Simmons First National Corporation
NASDAQ:SFNC
$3.17B
Hamilton Insurance Group, Ltd.
NYSE:HG
$3.13B
CVB Financial Corp.
NASDAQ:CVBF
$2.81B
TowneBank
NASDAQ:TOWN
$2.65B
Brookfield Business Corporation
NYSE:BBUC
$2.24B
HCI Group, Inc.
NYSE:HCI
$2.09B
Goosehead Insurance, Inc
NASDAQ:GSHD
$881.46M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ARX generate?
Accelerant Holdings (ARX) reported $879.50M of revenue in fiscal 2025.
Is ARX profitable?
Accelerant Holdings (ARX) reported -$1,354,100,000.00 of net income, with a net margin of -154.0%.
Explore More
Continue the stock analysis
Jump to another research area for this company.