Accelerant Holdings
NYSE:ARX · New York Stock Exchange
-$0.33 today
Vol 1.20M · Avg 1.42M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$1.3B -6105.4% | $22.4M +134.9% | -$64.1M +33.5% | -$96.4M -295.1% | -$24.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $35.2M +32.3% | $26.6M +83.4% | $14.5M +150.0% | $5.8M +262.5% | $1.6M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$32.0M +21.8% | -$40.9M -13733.3% | $300.0K +105.2% | -$5.8M -241.2% | -$1.7M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $43.1M +413.1% | $8.4M +75.0% | $4.8M | $0 | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $397.8M -50.3% | $801.1M +124.7% | $356.5M +125.8% | $157.9M +23.6% | $127.7M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$1.1B -36.4% | -$782.5M -22.9% | -$636.7M -72.0% | -$370.1M -103.5% | -$181.9M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $87.1M -87.7% | $708.9M +121.4% | $320.2M +186.7% | $111.7M +4.5% | $106.9M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $1.4B +57.5% | $874.7M +30.0% | $673.0M +61.7% | $416.3M +105.4% | $202.7M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $1.3B +4293.8% | -$32.1M -45.2% | -$22.1M -626.2% | $4.2M -55.8% | $9.5M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $445.1M -43.3% | $785.5M +171.0% | $289.9M +341.2% | $65.7M -41.7% | $112.7M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$41.4M -20.3% | -$34.4M -5.5% | -$32.6M -22.1% | -$26.7M -81.6% | -$14.7M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$10.4M -116.7% | -$4.8M -318.2% | $2.2M +119.6% | -$11.2M +47.2% | -$21.2M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$509.3M +8.7% | -$557.6M -357.0% | -$122.0M +53.7% | -$263.5M -110.1% | -$125.4M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $388.0M +78.0% | $218.0M +54.8% | $140.8M -8.2% | $153.3M +430.4% | $28.9M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$500.0K +61.5% | -$1.3M -1200.0% | -$100.0K -116.7% | $600.0K +700.0% | -$100.0K | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$173.6M +54.3% | -$380.1M -3148.7% | -$11.7M +92.1% | -$147.5M -11.3% | -$132.5M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$800.0K -14.3% | -$700.0K -103.9% | $18.0M -64.9% | $51.3M +3.6% | $49.5M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $392.0M | $0 | $0 | $0 -100.0% | $30.9M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$175.3M | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $165.2M +4820.0% | -$3.5M +58.3% | -$8.4M -500.0% | -$1.4M -100.8% | $184.2M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $205.8M +86.6% | $110.3M +970.9% | $10.3M -96.0% | $254.7M +9.0% | $233.7M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $49.0M +367.8% | -$18.3M -654.5% | $3.3M +122.6% | -$14.6M -763.6% | $2.2M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $526.3M +5.8% | $497.4M +70.5% | $291.8M +84.3% | $158.3M -26.7% | $216.1M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $403.7M -46.3% | $751.1M +191.9% | $257.3M +559.7% | $39.0M -60.2% | $98.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Brighthouse Financial, Inc.
NASDAQ:BHF
$3.62B
Park National Corporation
AMEX:PRK
$3.18B
Simmons First National Corporation
NASDAQ:SFNC
$3.17B
Hamilton Insurance Group, Ltd.
NYSE:HG
$3.13B
CVB Financial Corp.
NASDAQ:CVBF
$2.81B
TowneBank
NASDAQ:TOWN
$2.65B
Brookfield Business Corporation
NYSE:BBUC
$2.24B
HCI Group, Inc.
NYSE:HCI
$2.09B
Goosehead Insurance, Inc
NASDAQ:GSHD
$881.46M
SEC Filings
Recent regulatory filings
No filings found.
Does ARX generate free cash flow?
Accelerant Holdings (ARX) generated $403.70M of free cash flow in fiscal 2025.
How much operating cash flow does ARX produce?
Operating cash flow was $445.10M, before capital expenditures of $41.40M.
Explore More
Continue the stock analysis
Jump to another research area for this company.