Arrow Electronics, Inc.
TechnologyNYSE:ARW · New York Stock Exchange
+$2.68 today
Vol 0.18M · Avg 0.66M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$33.5B of revenue converted into $726.7M of net income for the selected period. Gross margin is 11.2% and net margin is 2.1%, showing how much revenue survives after costs and taxes. EPS is $13.98, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $30.9B +10.5% | $27.9B -15.7% | $33.1B -10.8% | $37.1B +7.7% | $34.5B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $27.4B +11.2% | $24.6B -14.9% | $29.0B -10.3% | $32.3B +6.6% | $30.3B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.5B +5.3% | $3.3B -20.6% | $4.1B -14.2% | $4.8B +15.1% | $4.2B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 11.2% -0.6pp | 11.8% -0.7pp | 12.5% -0.5pp | 13.0% +0.8pp | 12.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.4B +7.6% | $2.2B -8.0% | $2.4B -6.0% | $2.6B +5.3% | $2.4B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.5B +0.2% | $2.5B -5.8% | $2.7B -3.3% | $2.8B +4.6% | $2.6B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $137.8M -15.5% | $163.0M -10.0% | $181.1M -3.3% | $187.4M -4.0% | $195.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $1.1B -4.3% | $1.1B -33.2% | $1.7B -25.8% | $2.3B +28.0% | $1.8B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 3.5% -0.5pp | 4.0% -1.0pp | 5.1% -1.0pp | 6.1% +1.0pp | 5.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $938.3M +22.1% | $768.6M -47.8% | $1.5B -28.9% | $2.1B +32.9% | $1.6B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 3.0% +0.3pp | 2.8% -1.7pp | 4.4% -1.1pp | 5.6% +1.1pp | 4.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $215.1M -20.3% | $269.8M -17.9% | $328.7M +77.1% | $185.6M +40.9% | $131.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$220.4M +21.1% | -$279.2M +9.0% | -$306.8M -66.4% | -$184.3M -53.0% | -$120.4M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $717.9M +46.7% | $489.3M -58.0% | $1.2B -38.2% | $1.9B +31.2% | $1.4B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 2.3% +0.6pp | 1.8% -1.8pp | 3.5% -1.6pp | 5.1% +0.9pp | 4.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $148.2M +54.7% | $95.8M -62.4% | $255.0M -43.2% | $449.0M +37.8% | $325.9M | $1.3B | -$1.6B | $745.2M |
| Net Income | $571.3M +45.7% | $392.1M -56.6% | $903.5M -36.7% | $1.4B +28.8% | $1.1B | $4.9B | $4.8B | $4.7B |
| Net Margin | 1.9% +0.4pp | 1.4% -1.3pp | 2.7% -1.1pp | 3.8% +0.6pp | 3.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $11 +49.9% | $7 -54.1% | $16 -27.2% | $22 +44.0% | $15 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $11 +49.9% | $7 -54.0% | $16 -27.3% | $22 +44.4% | $15 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $51.8M -2.8% | $53.3M -5.5% | $56.4M -13.1% | $64.8M -10.5% | $72.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $52.3M -2.9% | $53.8M -5.7% | $57.0M -12.9% | $65.5M -10.8% | $73.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Semtech Corporation
NASDAQ:SMTC
$15.55B
ESCO Technologies Inc.
NYSE:ESE
$8.19B
Avnet, Inc.
NASDAQ:AVT
$7.34B
Clearwater Analytics Holdings, Inc.
NYSE:CWAN
$7.24B
Ingram Micro Holding Corporation
NYSE:INGM
$6.82B
Genpact Limited
NYSE:G
$5.42B
Dolby Laboratories, Inc.
NYSE:DLB
$4.99B
WEX Inc.
NYSE:WEX
$4.72B
ExlService Holdings, Inc.
NASDAQ:EXLS
$4.40B
Vontier Corporation
NYSE:VNT
$4.12B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ARW generate?
Arrow Electronics, Inc. (ARW) reported $30.85B of revenue in fiscal 2025.
Is ARW profitable?
Arrow Electronics, Inc. (ARW) reported $571.27M of net income, with a net margin of 1.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.