Arrow Electronics, Inc.
TechnologyNYSE:ARW · New York Stock Exchange
+$2.68 today
Vol 0.18M · Avg 0.66M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $569.7M +44.8% | $393.5M -56.7% | $909.4M -36.6% | $1.4B +29.2% | $1.1B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $137.8M -15.5% | $163.0M -10.0% | $181.1M -3.3% | $187.4M -4.0% | $195.1M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$36.2M +63.8% | -$99.9M -6.3% | -$94.0M -620.2% | -$13.1M -152.7% | $24.7M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $27.9M -19.5% | $34.6M -16.7% | $41.6M -3.2% | $42.9M +18.9% | $36.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$522.0M -183.1% | $628.3M +286.8% | -$336.3M +80.0% | -$1.7B -79.3% | -$939.6M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$6.3B -526.0% | -$1.0B -634.8% | $189.4M +113.2% | -$1.4B +32.2% | -$2.1B | $592.6M | $1.3B | $626.2M |
| Inventory | -$286.2M -168.0% | $421.1M +202.2% | $139.3M +112.0% | -$1.2B -21.4% | -$960.6M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $6.1B +459.1% | $1.1B +338.9% | -$457.4M -148.4% | $945.8M -46.5% | $1.8B | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$1.6M -101.2% | $127.8M +161.5% | -$207.7M -512.0% | -$33.9M -109.3% | $363.3M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$113.1M -1140.0% | $10.9M +192.6% | $3.7M +411.0% | -$1.2M +84.9% | -$7.9M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $64.0M -94.3% | $1.1B +60.2% | $705.4M +2232.7% | -$33.1M -107.9% | $419.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$101.3M -9.2% | -$92.7M -11.3% | -$83.3M -5.6% | -$78.8M +5.1% | -$83.1M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$34.8M | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $124.9M +1074.0% | $10.6M -0.8% | $10.7M | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$101.3M -550.8% | $22.5M +9376.8% | $237.0K -98.9% | $21.1M -7.9% | $22.9M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $23.6M +125.0% | -$94.4M -30.6% | -$72.3M -25.3% | -$57.7M +4.0% | -$60.1M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$47.8M +93.1% | -$696.0M -2389.5% | $30.4M -97.3% | $1.1B +203.3% | $376.5M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $3.5M | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$161.7M +39.0% | -$265.1M +65.6% | -$770.2M +26.6% | -$1.0B -15.1% | -$911.5M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$148.0K -103.4% | $4.3M -94.1% | $73.6M +327.7% | $17.2M -76.0% | $71.7M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$206.1M +78.5% | -$956.8M -43.6% | -$666.2M -706.9% | $109.8M +123.7% | -$463.3M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $236.1M +317.9% | -$108.4M -246.0% | $74.2M +215.5% | -$64.3M -36.8% | -$47.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $117.7M +502.3% | -$29.2M -171.1% | $41.1M +190.9% | -$45.3M +70.1% | -$151.4M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$37.2M -103.6% | $1.0B +66.8% | $622.2M +655.9% | -$111.9M -133.3% | $335.9M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Semtech Corporation
NASDAQ:SMTC
$15.55B
ESCO Technologies Inc.
NYSE:ESE
$8.19B
Avnet, Inc.
NASDAQ:AVT
$7.34B
Clearwater Analytics Holdings, Inc.
NYSE:CWAN
$7.24B
Ingram Micro Holding Corporation
NYSE:INGM
$6.82B
Genpact Limited
NYSE:G
$5.42B
Dolby Laboratories, Inc.
NYSE:DLB
$4.99B
WEX Inc.
NYSE:WEX
$4.72B
ExlService Holdings, Inc.
NASDAQ:EXLS
$4.40B
Vontier Corporation
NYSE:VNT
$4.12B
SEC Filings
Recent regulatory filings
No filings found.
Does ARW generate free cash flow?
Arrow Electronics, Inc. (ARW) generated -$37,205,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does ARW produce?
Operating cash flow was $64.05M, before capital expenditures of $101.25M.
Explore More
Continue the stock analysis
Jump to another research area for this company.