APi Group Corporation
NYSE:APG · New York Stock Exchange
+$0.72 today
Vol 4.38M · Avg 3.03M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $302.0M +20.8% | $250.0M +63.4% | $153.0M +109.6% | $73.0M +55.3% | $47.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $327.0M +8.3% | $302.0M -0.3% | $303.0M -0.3% | $304.0M +50.5% | $202.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $15.0M +150.0% | -$30.0M +6.3% | -$32.0M +31.9% | -$47.0M -883.3% | $6.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $44.0M +37.5% | $32.0M +10.3% | $29.0M +61.1% | $18.0M +50.0% | $12.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$83.0M -102.4% | -$41.0M +18.0% | -$50.0M +55.0% | -$111.0M +24.5% | -$147.0M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$74.0M -572.7% | -$11.0M +74.4% | -$43.0M +80.2% | -$217.0M -26.2% | -$172.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $6.0M -33.3% | $9.0M -30.8% | $13.0M +143.3% | -$30.0M -1400.0% | -$2.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $5.0M -68.8% | $16.0M +214.3% | -$14.0M -119.7% | $71.0M -9.0% | $78.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$20.0M +63.6% | -$55.0M -816.7% | -$6.0M -109.2% | $65.0M +227.5% | -$51.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $154.0M +43.9% | $107.0M -3.6% | $111.0M +236.4% | $33.0M -46.8% | $62.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $759.0M +22.4% | $620.0M +20.6% | $514.0M +90.4% | $270.0M +48.4% | $182.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$96.0M -14.3% | -$84.0M +2.3% | -$86.0M -8.9% | -$79.0M -43.6% | -$55.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$186.0M +76.1% | -$778.0M -837.3% | -$83.0M +97.1% | -$2.8B -3201.2% | -$86.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 | $0 | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $28.0M -15.2% | $33.0M -38.9% | $54.0M +217.6% | $17.0M -15.0% | $20.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$254.0M +69.4% | -$829.0M -620.9% | -$115.0M +96.0% | -$2.9B -2297.5% | -$121.0M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$7.0M -101.7% | $413.0M +185.3% | -$484.0M -146.5% | $1.0B +216.1% | $329.0M | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $0 -100.0% | $458.0M | $0 -100.0% | $797.0M +17.9% | $676.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$75.0M +87.5% | -$600.0M -1363.4% | -$41.0M +6.8% | -$44.0M | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$39.0M -50.0% | -$26.0M -271.4% | -$7.0M +81.1% | -$37.0M +58.0% | -$88.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$121.0M -149.4% | $245.0M +146.1% | -$532.0M -130.3% | $1.8B +91.5% | $917.0M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $28.0M +286.7% | -$15.0M -350.0% | $6.0M +166.7% | -$9.0M -350.0% | -$2.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $412.0M +1861.9% | $21.0M +116.5% | -$127.0M +85.6% | -$884.0M -190.6% | $976.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $663.0M +23.7% | $536.0M +25.2% | $428.0M +124.1% | $191.0M +50.4% | $127.0M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
MasTec, Inc.
NYSE:MTZ
$30.02B
Sterling Infrastructure, Inc.
NASDAQ:STRL
$26.45B
Woodward, Inc.
NASDAQ:WWD
$25.63B
ZTO Express (Cayman) Inc.
NYSE:ZTO
$17.42B
Watsco, Inc.
NYSE:WSO
$16.51B
Carlisle Companies Incorporated
NYSE:CSL
$14.60B
TopBuild Corp.
NYSE:BLD
$11.99B
Allegion plc
NYSE:ALLE
$11.47B
Aecom
NYSE:ACM
$8.84B
Stantec Inc.
NYSE:STN
$7.71B
SEC Filings
Recent regulatory filings
No filings found.
Does APG generate free cash flow?
APi Group Corporation (APG) generated $663.00M of free cash flow in fiscal 2025.
How much operating cash flow does APG produce?
Operating cash flow was $759.00M, before capital expenditures of $96.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.