APi Group Corporation
NYSE:APG · New York Stock Exchange
+$0.72 today
Vol 4.38M · Avg 3.03M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:APG · Revenue to Net Income
Key Ratios
Analysis
$8.2B of revenue converted into $324.0M of net income for the selected period. Gross margin is 29.1% and net margin is 3.9%, showing how much revenue survives after costs and taxes. EPS is $-0.71, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $7.9B +12.7% | $7.0B +1.3% | $6.9B +5.6% | $6.6B +66.4% | $3.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $5.4B +12.1% | $4.8B -3.0% | $5.0B +3.0% | $4.8B +61.4% | $3.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.5B +14.2% | $2.2B +12.3% | $1.9B +13.2% | $1.7B +82.5% | $939.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 31.4% +0.4pp | 31.0% +3.0pp | 28.0% +1.9pp | 26.1% +2.3pp | 23.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.9B +14.1% | $1.7B +7.1% | $1.6B +1.9% | $1.6B +93.3% | $803.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.9B +14.1% | $1.7B +7.1% | $1.6B +1.9% | $1.6B +93.3% | $803.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $327.0M +8.3% | $302.0M -0.3% | $303.0M -0.3% | $304.0M +50.5% | $202.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $881.0M +13.2% | $778.0M +14.4% | $680.0M +30.3% | $522.0M +53.1% | $341.0M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 11.1% +0.1pp | 11.1% +1.3pp | 9.8% +1.9pp | 8.0% -0.7pp | 8.7% | 5.6% | 46.3% | 42.0% |
| Operating Income | $554.0M +14.5% | $484.0M +34.8% | $359.0M +121.6% | $162.0M +19.1% | $136.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 7.0% +0.1pp | 6.9% +1.7pp | 5.2% +2.7pp | 2.5% -1.0pp | 3.5% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $141.0M -3.4% | $146.0M +0.7% | $145.0M +16.0% | $125.0M +108.3% | $60.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$141.0M +8.4% | -$154.0M -21.3% | -$127.0M -84.1% | -$69.0M -21.1% | -$57.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $413.0M +25.2% | $330.0M +42.2% | $232.0M +149.5% | $93.0M +17.7% | $79.0M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 5.2% +0.5pp | 4.7% +1.4pp | 3.3% +1.9pp | 1.4% -0.6pp | 2.0% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $111.0M +38.8% | $80.0M +1.3% | $79.0M +295.0% | $20.0M -37.5% | $32.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $302.0M +20.8% | $250.0M +63.4% | $153.0M +109.6% | $73.0M +55.3% | $47.0M | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.8% +0.3pp | 3.6% +1.4pp | 2.2% +1.1pp | 1.1% -0.1pp | 1.2% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$1 -23.2% | -$1 -21.7% | -$0 -654.9% | $0 +118.8% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$1 -23.2% | -$1 -21.7% | -$0 -732.7% | $0 +116.5% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $416.0M +3.6% | $401.5M +13.8% | $352.7M +0.8% | $349.8M +13.3% | $308.6M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $416.0M +3.6% | $401.5M +13.8% | $352.7M -11.6% | $399.1M +29.3% | $308.6M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
MasTec, Inc.
NYSE:MTZ
$30.02B
Sterling Infrastructure, Inc.
NASDAQ:STRL
$26.45B
Woodward, Inc.
NASDAQ:WWD
$25.63B
ZTO Express (Cayman) Inc.
NYSE:ZTO
$17.42B
Watsco, Inc.
NYSE:WSO
$16.51B
Carlisle Companies Incorporated
NYSE:CSL
$14.60B
TopBuild Corp.
NYSE:BLD
$11.99B
Allegion plc
NYSE:ALLE
$11.47B
Aecom
NYSE:ACM
$8.84B
Stantec Inc.
NYSE:STN
$7.71B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does APG generate?
APi Group Corporation (APG) reported $7.91B of revenue in fiscal 2025.
Is APG profitable?
APi Group Corporation (APG) reported $302.00M of net income, with a net margin of 3.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.