Arthur J. Gallagher & Co.
NYSE:AJG · New York Stock Exchange
-$1.76 today
Vol 1.75M · Avg 1.89M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:AJG · Revenue to Net Income
Key Ratios
Analysis
$15.0B of revenue converted into $1.6B of net income for the selected period. Gross margin is 64.3% and net margin is 10.2%, showing how much revenue survives after costs and taxes. EPS is $6.19, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $13.9B +20.7% | $11.6B +14.7% | $10.1B +17.8% | $8.6B +4.2% | $8.2B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $6.3B -5.5% | $6.7B +14.6% | $5.8B +17.6% | $5.0B -5.4% | $5.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $7.6B +56.5% | $4.9B +14.9% | $4.2B +18.0% | $3.6B +20.9% | $3.0B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 54.8% +12.5pp | 42.2% +0.1pp | 42.1% +0.1pp | 42.1% +5.8pp | 36.2% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $7.0B +7.3% | $6.5B +14.8% | $5.7B +18.4% | $4.8B +22.2% | $3.9B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $5.1B +95.8% | $2.6B +8.8% | $2.4B +23.6% | $1.9B +17.8% | $1.6B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.1B +33.3% | $842.3M +20.9% | $696.5M +16.2% | $599.6M +5.9% | $566.3M | $374.2M | $1.2B | $631.8M |
| EBITDA | $3.7B +18.2% | $3.1B +42.2% | $2.2B -0.2% | $2.2B +23.5% | $1.8B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 26.3% -0.6pp | 26.8% +5.2pp | 21.6% -3.9pp | 25.5% +4.0pp | 21.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.5B +11.7% | $2.3B +22.8% | $1.9B +11.5% | $1.7B +24.7% | $1.3B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 18.3% -1.5pp | 19.8% +1.3pp | 18.5% -1.0pp | 19.5% +3.2pp | 16.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $638.8M +67.5% | $381.3M +28.5% | $296.7M +15.5% | $256.9M +13.6% | $226.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$677.9M -66.4% | -$407.3M +39.6% | -$674.0M -98.3% | -$339.9M +6.1% | -$361.9M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.9B -0.2% | $1.9B +58.2% | $1.2B -10.7% | $1.3B +36.1% | $975.1M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 13.4% -2.8pp | 16.2% +4.5pp | 11.8% -3.8pp | 15.5% +3.6pp | 11.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $368.3M -8.9% | $404.4M +84.6% | $219.1M +3.8% | $211.0M +949.8% | $20.1M | $1.3B | -$1.6B | $745.2M |
| Net Income | $1.5B +2.1% | $1.5B +50.9% | $969.5M -13.0% | $1.1B +22.9% | $906.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 10.7% -1.9pp | 12.7% +3.0pp | 9.6% -3.4pp | 13.0% +2.0pp | 11.0% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $6 -12.1% | $7 +47.0% | $5 -14.9% | $5 +18.6% | $4 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $6 -11.9% | $7 +47.7% | $4 -14.8% | $5 +18.8% | $4 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $260.3M +18.1% | $220.5M +2.6% | $214.9M +2.2% | $210.3M +3.7% | $202.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $260.3M +16.3% | $223.9M +2.1% | $219.3M +2.1% | $214.7M +3.6% | $207.3M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Wells Fargo & Company
NYSE:WFC
$253.87B
HDFC Bank Limited
NYSE:HDB
$129.03B
Sumitomo Mitsui Financial Group, Inc.
NYSE:SMFG
$97.75B
Marsh & McLennan Companies, Inc.
MMC
$89.82B
Aon plc
NYSE:AON
$67.94B
Manulife Financial Corporation
NYSE:MFC
$67.64B
The Travelers Companies, Inc.
NYSE:TRV
$64.73B
Aflac Incorporated
NYSE:AFL
$58.48B
PayPal Holdings, Inc.
NASDAQ:PYPL
$37.55B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AJG generate?
Arthur J. Gallagher & Co. (AJG) reported $13.94B of revenue in fiscal 2025.
Is AJG profitable?
Arthur J. Gallagher & Co. (AJG) reported $1.49B of net income, with a net margin of 10.7%.
Explore More
Continue the stock analysis
Jump to another research area for this company.