NYSE:AG · New York Stock Exchange
-$0.87 today
Vol 7.01M · Avg 15.02M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $988.1M |
| Short-term Investments | $156.5M |
| Receivables | $82.5M |
| Inventory | $90.3M |
| Other Current | $18.2M |
| Total Current Assets | $1.3B |
| PP&E (Net) | $3.3B |
| Long-term Investments | $146.8M |
| Tax Assets | $67.7M |
| Other Non-current | $20.0M |
| Total Non-current Assets | $3.5B |
| Total Assets | $4.8B |
Analysis
Selected assets total $4.8B for Latest. The largest visible component is PP&E (Net) at $3.3B, about 67.5% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Assets
—
Liabilities
—
Equity
—
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $792.0M +291.7% | $202.2M +61.0% | $125.6M -17.1% | $151.4M -36.4% | $237.9M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $180.1M +261.7% | $49.8M -20.2% | $62.4M +80.7% | $34.5M +30.4% | $26.5M | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $121.9M +164.1% | $46.2M -5.2% | $48.7M +18.1% | $41.2M -24.0% | $54.3M | $533.8M | $399.4M | -$1.7B |
| Inventory | $84.6M +35.3% | $62.5M -1.8% | $63.7M -1.7% | $64.8M +6.8% | $60.6M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $11.9M +46.2% | $8.2M -6.3% | $8.7M -88.9% | $78.3M +523.3% | $12.6M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $1.2B +222.8% | $368.8M +19.3% | $309.1M -16.5% | $370.3M -6.8% | $397.2M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $3.2B +126.1% | $1.4B +0.3% | $1.4B -6.9% | $1.5B +0.8% | $1.5B | $1.2B | $1.5B | $687.8M |
| Goodwill | $0 | $0 | $0 | $0 | $0 | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $0 | $0 | $0 | $0 | $0 | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $149.0M | $0 | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $80.2M +73.0% | $46.4M -47.7% | $88.7M +55.5% | $57.1M -23.2% | $74.3M | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $17.6M -86.2% | $127.5M -12.7% | $146.2M +1.8% | $143.6M +13.4% | $126.5M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $3.5B +117.0% | $1.6B -3.4% | $1.7B -4.2% | $1.7B +0.7% | $1.7B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $4.7B +136.7% | $2.0B +0.2% | $2.0B -6.3% | $2.1B -0.7% | $2.1B | $13.3B | $11.9B | $10.6B |
| Account Payables | $57.6M -1.6% | $58.6M +21.7% | $48.2M -32.3% | $71.1M -1.9% | $72.4M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $11.3M +2542.8% | $426.0K +0.0% | $426.0K -1.2% | $431.0K +524.6% | $69.0K | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 -100.0% | $25.5M +209.2% | $8.2M -62.2% | $21.8M -30.2% | $31.3M | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $590.9K +1.9% | $580.0K -74.8% | $2.3M -32.0% | $3.4M -72.3% | $12.2M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $93.8M +8361.7% | $1.1M -40.5% | $1.9M -88.6% | $16.4M +29182.1% | $56.0K | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $458.3M +217.6% | $144.3M +20.1% | $120.1M -28.2% | $167.4M -3.1% | $172.8M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $296.7M +42.2% | $208.7M -4.7% | $219.0M +4.4% | $209.8M +15.8% | $181.1M | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $569.9M +611.6% | $80.1M +1.4% | $79.0M -35.5% | $122.5M -18.8% | $150.8M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | $188.5M +2.3% | $184.3M +2.0% | $180.8M +3.1% | $175.3M -3.3% | $181.2M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $1.1B +119.0% | $484.4M -2.7% | $498.1M -6.3% | $531.3M -1.8% | $541.2M | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $1.5B +141.6% | $628.7M +1.7% | $618.2M -11.5% | $698.7M -2.1% | $714.0M | $14.7B | $3.7B | $9.6B |
| Common Stock | $3.1B +55.4% | $2.0B +5.2% | $1.9B +5.5% | $1.8B +7.3% | $1.7B | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$561.0M +21.8% | -$717.1M -17.6% | -$609.9M -30.1% | -$468.9M -34.8% | -$347.8M | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | $243.4M +170.3% | $90.0M +2.3% | $88.0M -11.0% | $98.9M -0.0% | $98.9M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $411.2M | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $3.2B +134.4% | $1.4B -0.5% | $1.4B -3.8% | $1.4B +0.0% | $1.4B | $9.1B | $7.7B | $3.3B |
| Total Debt | $313.7M +32.6% | $236.6M -7.6% | $256.1M +3.3% | $247.8M +12.1% | $221.0M | $724.2M | $410.6M | $399.4M |
| Net Debt | -$478.3M -1488.9% | $34.4M -73.6% | $130.5M +35.4% | $96.4M +670.7% | -$16.9M | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Hecla Mining Company
NYSE:HL
$10.95B
Hudbay Minerals Inc.
NYSE:HBM
$10.03B
Iamgold Corporation
NYSE:IAG
$9.57B
Axalta Coating Systems Ltd.
NYSE:AXTA
$7.51B
Triple Flag Precious Metals Corp.
NYSE:TFPM
$6.51B
OR Royalties Inc.
NYSE:OR
$5.89B
Cleveland-Cliffs Inc.
NYSE:CLF
$5.62B
Louisiana-Pacific Corporation
NYSE:LPX
$5.54B
B2Gold Corp.
AMEX:BTG
$5.44B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does AG have?
First Majestic Silver Corp. (AG) reported $791.99M in cash and equivalents in fiscal 2025.
How much debt does AG carry?
First Majestic Silver Corp. (AG) reported $313.69M of total debt, with net debt of -$478.30M.
Explore More
Continue the stock analysis
Jump to another research area for this company.