American Eagle Outfitters, Inc.
NYSE:AEO · New York Stock Exchange
+$0.86 today
Vol 6.20M · Avg 5.41M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:AEO · Revenue to Net Income
Key Ratios
Analysis
$5.6B of revenue converted into $280.4M of net income for the selected period. Gross margin is 34.8% and net margin is 4.9%, showing how much revenue survives after costs and taxes. EPS is $1.62, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.5B +3.2% | $5.3B +1.3% | $5.3B +5.4% | $5.0B -0.4% | $5.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $3.7B +6.9% | $3.4B -0.1% | $3.4B +0.1% | $3.4B +8.4% | $3.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.8B -3.6% | $1.9B +3.8% | $1.8B +17.5% | $1.5B -15.7% | $1.8B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 33.0% -2.3pp | 35.3% +0.9pp | 34.4% +3.5pp | 30.9% -5.6pp | 36.5% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.5B +3.8% | $1.4B -0.1% | $1.4B +12.9% | $1.3B +3.9% | $1.2B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.5B +3.8% | $1.4B -0.9% | $1.4B +13.8% | $1.3B +3.9% | $1.2B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $212.0M -1.6% | $215.4M -8.7% | $236.0M +10.9% | $212.8M +30.1% | $163.6M | $374.2M | $1.2B | $631.8M |
| EBITDA | $465.5M -29.4% | $658.9M +38.1% | $477.0M +17.8% | $405.0M -46.5% | $756.4M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 8.5% -3.9pp | 12.4% +3.3pp | 9.1% +0.9pp | 8.1% -7.0pp | 15.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $327.8M -27.1% | $450.0M +22.3% | $368.0M +34.5% | $273.7M -54.9% | $607.4M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 6.0% -2.5pp | 8.4% +1.5pp | 7.0% +1.5pp | 5.5% -6.6pp | 12.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 -100.0% | $9.0M +44.9% | $6.2M | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $4.1M +242.7% | $1.2M | $0 -100.0% | $79.0M +128.2% | $34.6M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$78.4M -914.7% | -$7.7M +94.0% | -$128.2M -34.7% | -$95.2M -96.3% | -$48.5M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $249.4M -43.6% | $442.2M +84.4% | $239.9M +34.4% | $178.5M -68.1% | $558.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 4.5% -3.8pp | 8.3% +3.7pp | 4.6% +1.0pp | 3.6% -7.6pp | 11.2% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $63.9M -43.4% | $112.9M +61.6% | $69.8M +30.9% | $53.4M -61.7% | $139.3M | $1.3B | -$1.6B | $745.2M |
| Net Income | $192.0M -41.7% | $329.4M +93.7% | $170.0M +35.9% | $125.1M -70.2% | $419.6M | $4.9B | $4.8B | $4.7B |
| Net Margin | 3.5% -2.7pp | 6.2% +2.9pp | 3.2% +0.7pp | 2.5% -5.9pp | 8.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 -34.5% | $2 +96.6% | $1 +26.1% | $1 -72.4% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 -35.1% | $2 +95.3% | $1 +34.4% | $1 -68.5% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $172.2M -10.8% | $193.1M -1.3% | $195.6M +7.6% | $181.8M +8.1% | $168.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $176.1M -10.3% | $196.4M -0.2% | $196.9M -4.1% | $205.2M -0.6% | $206.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Victoria's Secret & Co.
NYSE:VSCO
$6.62B
Abercrombie & Fitch Co.
NYSE:ANF
$3.93B
Ermenegildo Zegna N.V.
NYSE:ZGN
$3.76B
YETI Holdings, Inc.
NYSE:YETI
$3.69B
Advance Auto Parts, Inc.
NYSE:AAP
$3.64B
Columbia Sportswear Company
NASDAQ:COLM
$3.40B
Greif, Inc.
NYSE:GEF
$3.26B
Green Brick Partners, Inc.
NYSE:GRBK
$3.20B
The Buckle, Inc.
NYSE:BKE
$2.33B
LCI Industries
NYSE:LCII
$2.20B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AEO generate?
American Eagle Outfitters, Inc. (AEO) reported $5.50B of revenue in fiscal 2025.
Is AEO profitable?
American Eagle Outfitters, Inc. (AEO) reported $191.98M of net income, with a net margin of 3.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.