NYSE:AEM · New York Stock Exchange
-$6.79 today
Vol 1.90M · Avg 2.63M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:AEM · Revenue to Net Income
Key Ratios
Analysis
$13.5B of revenue converted into $5.3B of net income for the selected period. Gross margin is 61.3% and net margin is 39.1%, showing how much revenue survives after costs and taxes. EPS is $10.64, tying the income statement back to per-share earnings.
Revenue
—
Operating Income
—
Net Income
—
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $11.9B +43.7% | $8.3B +25.0% | $6.6B +15.4% | $5.7B +48.4% | $3.9B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $5.0B +8.4% | $4.6B +4.0% | $4.4B +18.4% | $3.7B +48.9% | $2.5B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $6.9B +87.8% | $3.7B +67.4% | $2.2B +9.9% | $2.0B +47.5% | $1.4B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 58.1% +13.6pp | 44.5% +11.3pp | 33.2% -1.7pp | 34.9% -0.2pp | 35.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $235.9M +13.7% | $207.4M -0.5% | $208.5M -5.6% | $220.9M +55.5% | $142.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $593.9M +10.8% | $536.2M +5.7% | $507.2M -9.5% | $560.2M +85.7% | $301.6M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.6B +8.7% | $1.5B +1.5% | $1.5B +36.3% | $1.1B +48.3% | $738.1M | $374.2M | $1.2B | $631.8M |
| EBITDA | $8.4B +89.6% | $4.4B +12.2% | $3.9B +73.5% | $2.3B +30.0% | $1.7B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 70.4% +17.0pp | 53.4% -6.1pp | 59.5% +19.9pp | 39.6% -5.6pp | 45.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | $6.3B +100.9% | $3.1B +85.8% | $1.7B +17.4% | $1.4B +36.5% | $1.1B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 53.1% +15.1pp | 38.0% +12.4pp | 25.6% +0.4pp | 25.1% -2.2pp | 27.3% | 16.6% | 24.1% | 22.0% |
| Interest Income | $52.6M +204.0% | $17.3M +113.5% | $8.1M -14.1% | $9.4M +141.7% | $3.9M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $27.9M -68.5% | $88.5M -10.6% | $99.0M +53.8% | $64.3M -24.1% | $84.7M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $375.9M +214.7% | -$327.9M -149.3% | $664.4M +302.9% | -$327.5M -164.1% | -$124.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $6.7B +137.6% | $2.8B +19.6% | $2.4B +111.5% | $1.1B +19.6% | $932.7M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 56.3% +22.2pp | 34.1% -1.5pp | 35.6% +16.2pp | 19.4% -4.7pp | 24.1% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $2.2B +142.2% | $926.0M +121.7% | $417.8M -6.2% | $445.2M +20.1% | $370.8M | $1.3B | -$1.6B | $745.2M |
| Net Income | $4.5B +135.4% | $1.9B -2.4% | $1.9B +189.6% | $670.2M +19.3% | $561.9M | $4.9B | $4.8B | $4.7B |
| Net Margin | 37.5% +14.6pp | 22.9% -6.4pp | 29.3% +17.6pp | 11.7% -2.8pp | 14.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $9 +134.6% | $4 -4.5% | $4 +159.5% | $2 -31.4% | $2 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $9 +134.4% | $4 -4.3% | $4 +158.2% | $2 -31.1% | $2 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $502.0M +0.4% | $499.9M +2.3% | $488.7M +11.7% | $437.7M +79.6% | $243.7M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $503.4M +0.5% | $500.9M +2.2% | $489.9M +11.7% | $438.5M +79.2% | $244.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
BHP Group Limited
NYSE:BHP
$211.69B
Newmont Corporation
NYSE:NEM
$103.60B
Freeport-McMoRan Inc.
NYSE:FCX
$87.63B
The Sherwin-Williams Company
NYSE:SHW
$86.93B
Ecolab Inc.
NYSE:ECL
$79.75B
CRH plc
NYSE:CRH
$71.85B
Barrick Mining Corporation
NYSE:B
$64.02B
Wheaton Precious Metals Corp.
NYSE:WPM
$52.56B
AngloGold Ashanti plc
NYSE:AU
$42.80B
Gold Fields Limited
NYSE:GFI
$31.74B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does AEM generate?
Agnico Eagle Mines Limited (AEM) reported $11.91B of revenue in fiscal 2025.
Is AEM profitable?
Agnico Eagle Mines Limited (AEM) reported $4.46B of net income, with a net margin of 37.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.