ADT Inc.
IndustrialsNYSE:ADT · New York Stock Exchange
+$0.08 today
Vol 7.42M · Avg 10.95M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$5.1B of revenue converted into $623.3M of net income for the selected period. Gross margin is 50.4% and net margin is 12.1%, showing how much revenue survives after costs and taxes. EPS is $0.69, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.1B +4.7% | $4.9B +5.3% | $4.7B -10.0% | $5.2B -2.6% | $5.3B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $2.6B +7.8% | $2.4B +6.1% | $2.3B -23.4% | $3.0B -17.3% | $3.6B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $2.5B +1.7% | $2.5B +4.5% | $2.4B +8.2% | $2.2B +28.1% | $1.7B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 49.3% -1.5pp | 50.7% -0.4pp | 51.1% +8.6pp | 42.5% +10.2pp | 32.3% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $1.2B -4.8% | $1.3B +8.0% | $1.2B -23.1% | $1.5B -9.3% | $1.7B | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $1.2B -4.8% | $1.3B +8.0% | $1.2B -23.1% | $1.5B -9.3% | $1.7B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $1.6B +3.3% | $1.6B +2.9% | $1.5B -13.9% | $1.8B -13.3% | $2.0B | $374.2M | $1.2B | $631.8M |
| EBITDA | $2.9B +2.1% | $2.8B +4.1% | $2.7B +6.9% | $2.5B +12.2% | $2.2B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 55.8% -1.4pp | 57.3% -0.6pp | 57.9% +9.1pp | 48.7% +6.4pp | 42.3% | 5.6% | 46.3% | 42.0% |
| Operating Income | $1.3B +8.3% | $1.2B +1.2% | $1.2B +76.7% | $689.2M +1196.7% | $53.1M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 26.0% +0.9pp | 25.2% -1.0pp | 26.2% +12.8pp | 13.3% +12.3pp | 1.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $410.6M -6.9% | $441.0M -22.6% | $569.9M +116.6% | $263.1M -42.4% | $456.8M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$500.3M -20.0% | -$417.0M +31.3% | -$607.0M -11.4% | -$544.6M -3.9% | -$524.3M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $833.8M +2.3% | $815.2M +33.4% | $611.0M +322.7% | $144.5M +130.7% | -$471.2M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 16.3% -0.4pp | 16.6% +3.5pp | 13.1% +10.3pp | 2.8% +11.7pp | -8.9% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $233.3M +19.2% | $195.8M +21.9% | $160.6M +326.2% | $37.7M +128.9% | -$130.4M | $1.3B | -$1.6B | $745.2M |
| Net Income | $596.0M +18.9% | $501.1M +400.1% | -$167.0M -225.9% | $132.7M +138.9% | -$340.8M | $4.9B | $4.8B | $4.7B |
| Net Margin | 11.6% +1.4pp | 10.2% +13.8pp | -3.6% -6.2pp | 2.6% +9.0pp | -6.4% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $1 +28.6% | $1 +9.8% | $1 +168.4% | $0 +146.3% | -$0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $1 +28.8% | $1 +8.3% | $0 +152.6% | $0 +146.3% | -$0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $832.6M -7.6% | $901.3M -1.1% | $911.6M +7.5% | $848.0M +10.0% | $771.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $895.9M -7.0% | $963.4M -1.1% | $973.9M +0.4% | $970.0M +17.4% | $826.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Ryanair Holdings plc
NASDAQ:RYAAY
$31.40B
Moog Inc.
NYSE:MOG-A
$12.52B
Ryder System, Inc.
NYSE:R
$10.85B
Air Lease Corporation
AL
$7.28B
The Middleby Corporation
NASDAQ:MIDD
$7.17B
MSA Safety Incorporated
NYSE:MSA
$6.17B
Resideo Technologies, Inc.
NYSE:REZI
$4.79B
Archer Aviation Inc.
NYSE:ACHR
$3.86B
Pony AI Inc. American Depositary Shares
NASDAQ:PONY
$2.87B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ADT generate?
ADT Inc. (ADT) reported $5.13B of revenue in fiscal 2025.
Is ADT profitable?
ADT Inc. (ADT) reported $595.95M of net income, with a net margin of 11.6%.
Explore More
Continue the stock analysis
Jump to another research area for this company.