Adient plc
NYSE:ADNT · New York Stock Exchange
+$0.21 today
Vol 0.51M · Avg 0.97M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NYSE:ADNT · Revenue to Net Income
Key Ratios
Analysis
$14.9B of revenue converted into $59.0M of net income for the selected period. Gross margin is 6.4% and net margin is 0.4%, showing how much revenue survives after costs and taxes. EPS is $0.71, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $14.5B -1.0% | $14.7B -4.6% | $15.4B +9.0% | $14.1B +3.2% | $13.7B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $13.6B -1.4% | $13.8B -4.2% | $14.4B +7.9% | $13.3B +3.6% | $12.9B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $961.0M +3.6% | $928.0M -10.2% | $1.0B +28.0% | $807.0M -2.3% | $826.0M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 6.6% +0.3pp | 6.3% -0.4pp | 6.7% +1.0pp | 5.7% -0.3pp | 6.0% | 9.8% | 28.9% | 38.3% |
| Research & Development | $387.0M +4.0% | $372.0M +2.8% | $362.0M +12.4% | $322.0M +1.9% | $316.0M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $522.0M +3.0% | $507.0M -8.5% | $554.0M -7.4% | $598.0M +11.4% | $537.0M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $522.0M +3.0% | $507.0M -8.5% | $554.0M -7.4% | $598.0M +11.4% | $537.0M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $325.0M -2.1% | $332.0M -2.4% | $340.0M -2.9% | $350.0M +6.1% | $330.0M | $374.2M | $1.2B | $631.8M |
| EBITDA | $438.0M -33.2% | $656.0M -20.8% | $828.0M +37.3% | $603.0M -70.2% | $2.0B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 3.0% -1.5pp | 4.5% -0.9pp | 5.4% +1.1pp | 4.3% -10.5pp | 14.8% | 5.6% | 46.3% | 42.0% |
| Operating Income | $439.0M +4.3% | $421.0M -12.1% | $479.0M +129.2% | $209.0M -27.7% | $289.0M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 3.0% +0.2pp | 2.9% -0.2pp | 3.1% +1.6pp | 1.5% -0.6pp | 2.1% | 16.6% | 24.1% | 22.0% |
| Interest Income | $24.0M +140.0% | $10.0M -54.5% | $22.0M +144.4% | $9.0M +28.6% | $7.0M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $205.0M +7.3% | $191.0M -5.9% | $203.0M +8.0% | $188.0M -27.1% | $258.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$527.0M -83.0% | -$288.0M -56.5% | -$184.0M -18.7% | -$155.0M -113.5% | $1.1B | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$88.0M -166.2% | $133.0M -54.9% | $295.0M +446.3% | $54.0M -96.2% | $1.4B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -0.6% -1.5pp | 0.9% -1.0pp | 1.9% +1.5pp | 0.4% -10.1pp | 10.5% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $103.0M +221.9% | $32.0M | $0 -100.0% | $94.0M -62.2% | $249.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | -$281.0M -1661.1% | $18.0M -91.2% | $205.0M +270.8% | -$120.0M -110.8% | $1.1B | $4.9B | $4.8B | $4.7B |
| Net Margin | -1.9% -2.1pp | 0.1% -1.2pp | 1.3% +2.2pp | -0.8% -8.9pp | 8.1% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | -$3 -1795.0% | $0 -90.8% | $2 +270.9% | -$1 -110.8% | $12 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | -$3 -1795.0% | $0 -90.7% | $2 +269.3% | -$1 -111.0% | $12 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $83.0M -7.3% | $89.5M -5.3% | $94.5M -0.3% | $94.8M +0.6% | $94.2M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $83.0M -7.9% | $90.1M -5.6% | $95.4M +0.6% | $94.8M -0.9% | $95.7M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Allison Transmission Holdings, Inc.
NYSE:ALSN
$10.01B
Autoliv, Inc.
NYSE:ALV
$8.84B
Lear Corporation
NYSE:LEA
$7.03B
Gentex Corporation
NASDAQ:GNTX
$5.50B
Dana Incorporated
NYSE:DAN
$3.54B
Visteon Corporation
NASDAQ:VC
$3.01B
Douglas Dynamics, Inc.
NYSE:PLOW
$1.13B
American Axle & Manufacturing Holdings, Inc.
AXL
$1.02B
Standard Motor Products, Inc.
NYSE:SMP
$871.61M
Fox Factory Holding Corp.
NASDAQ:FOXF
$788.65M
Monro, Inc.
NASDAQ:MNRO
$475.00M
Motorcar Parts of America, Inc.
NASDAQ:MPAA
$285.48M
Stoneridge, Inc.
NYSE:SRI
$212.61M
Commercial Vehicle Group, Inc.
NASDAQ:CVGI
$178.96M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does ADNT generate?
Adient plc (ADNT) reported $14.54B of revenue in fiscal 2025.
Is ADNT profitable?
Adient plc (ADNT) reported -$281,000,000.00 of net income, with a net margin of -1.9%.
Explore More
Continue the stock analysis
Jump to another research area for this company.