Zura Bio Limited
NASDAQ:ZURA · NASDAQ Capital Market
+$0.07 today
Vol 1.27M · Avg 0.75M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$68.7M -31.0% | -$52.4M +13.5% | -$60.6M -121.6% | -$27.3M -424.7% | $8.4M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $49.0K +444.4% | $9.0K | $0 | $0 | $0 | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 | $0 | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $12.3M -26.6% | $16.8M +74.0% | $9.7M +2790.7% | $334.0K | $0 | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$3.6M -257.5% | $2.3M -54.9% | $5.1M +44.5% | $3.5M +1603.0% | -$235.6K | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $0 | $0 | $0 | $0 -100.0% | $2.9K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$2.2M -151.3% | $4.2M | $0 -100.0% | $288.3K | $0 | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$1.5M +22.9% | -$1.9M -137.3% | $5.1M +57.3% | $3.3M +1464.0% | -$238.5K | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$4.9M -194.2% | $5.2M -83.0% | $30.7M +38.1% | $22.3M +339.8% | -$9.3M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$64.8M -130.9% | -$28.1M -86.5% | -$15.1M -1152.4% | -$1.2M -9.5% | -$1.1M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$113.0K -50.7% | -$75.0K +99.1% | -$8.0M +33.3% | -$12.0M -300000904.3% | -$4 | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 | $0 | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | $0 | $0 | $0 | $0 +100.0% | -$139.4M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $0 | $0 | $0 | $0 | $0 | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 +100.0% | -$5.0M | $0 | $0 | $0 | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$113.0K +97.8% | -$5.1M +36.6% | -$8.0M +33.3% | -$12.0M +91.4% | -$139.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 +100.0% | -$10.0M -231.6% | $7.6M +6574.6% | -$117.4K | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $5.2M -91.4% | $60.8M -47.8% | $116.4M | $0 -100.0% | $140.8M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$7.4M -115.0% | $49.1M +229.7% | $14.9M +625.8% | -$2.8M -660.6% | $505.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$2.2M -102.0% | $109.8M -9.4% | $121.3M +721.3% | $14.8M -89.5% | $141.2M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$67.1M -187.5% | $76.7M -21.9% | $98.2M +6169.2% | $1.6M +114.9% | $729.2K | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$64.9M -130.6% | -$28.2M -22.1% | -$23.1M -74.6% | -$13.2M -1102.2% | -$1.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Assembly Biosciences, Inc.
NASDAQ:ASMB
$387.23M
Enanta Pharmaceuticals, Inc.
NASDAQ:ENTA
$290.79M
Nautilus Biotechnology, Inc.
NASDAQ:NAUT
$280.21M
Foghorn Therapeutics Inc.
NASDAQ:FHTX
$243.37M
Sagimet Biosciences Inc.
NASDAQ:SGMT
$216.67M
Arcturus Therapeutics Holdings Inc.
NASDAQ:ARCT
$212.75M
Immuneering Corporation
NASDAQ:IMRX
$157.73M
Pyxis Oncology, Inc.
NASDAQ:PYXS
$127.66M
Tenaya Therapeutics, Inc.
NASDAQ:TNYA
$116.96M
Aardvark Therapeutics, Inc. Common Stock
NASDAQ:AARD
$85.63M
SEC Filings
Recent regulatory filings
No filings found.
Does ZURA generate free cash flow?
Zura Bio Limited (ZURA) generated -$64,928,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does ZURA produce?
Operating cash flow was -$64,815,000.00, before capital expenditures of $113,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.