Zentek Ltd.
Zentek Ltd.
Basic Materials

NASDAQ:ZTEK · NASDAQ

Market Cap $50.33M Beta 0.47 P/E (TTM) -9.6
$0.47 +25.56%

+$0.10 today

52W Low $0.37High $1.34

Vol 0.04M · Avg 0.15M

EPS (TTM) -$0.08Other Precious Metals

DCF Valuation

Build the valuation from the assumptions up

Start with the system estimate, then adjust growth, margin, discount rate, and terminal assumptions to see what the business needs to justify the current price.

Zentek Ltd.

Zentek Ltd.

NASDAQ:ZTEK · Consensus of 4 models

Intrinsic Value

Current Price

$0.47

Margin of safety hidden

DR 10.4% · GR 16.0% · TG 2.5%

Model Breakdown

FCFF$261.92
FCFF (no CapEx)$493.80
FCFE$238.94
Net Income$411.25
Discount rate 8.4%Growth rate 11.2%Terminal growth 2.5%
Free preview

Your DCF is ready

Get the intrinsic value, margin of safety, and all 4 model outputs with a free account.

Growth Analysis

Historical CAGR & forward analyst estimates

Metric 10yr 5yr3yr Fwd Est.
EPSN/AN/AN/A
N/A1 analysts
RevenueN/AN/AN/A
N/A1 analysts
Net IncomeN/AN/AN/A
N/A1 analysts
EBITN/AN/AN/A
N/A1 analysts

Analysis

Analysis will appear once historical growth or forward estimates are available for this company.

Build Your Own DCF

Adjust assumptions to compute your own valuation

Sign in to use the DCF calculator

Free accounts get 5 valuations per week. Upgrade for more.

Sign in / Sign up

Estimates & History

Historical data and analyst estimates. Solid bars are actuals; dashed-border bars are future estimates.

Competitor Valuations

Peer stocks ranked by intrinsic value status

No competitor valuation data available.

Explore More

Continue the stock analysis

Jump to another research area for this company.