Zillow Group, Inc. Class C
NASDAQ:Z · NASDAQ Global Select
-$0.28 today
Vol 4.61M · Avg 4.15M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $23.0M +120.5% | -$112.0M +29.1% | -$158.0M -56.4% | -$101.0M +80.9% | -$528.0M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $272.0M +8.8% | $250.0M +12.6% | $222.0M +23.3% | $180.0M +17.6% | $153.0M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $0 | $0 +100.0% | -$20.0M | $0 +100.0% | -$2.7M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $390.0M -12.9% | $448.0M -0.7% | $451.0M +0.0% | $451.0M +44.6% | $312.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$337.0M -92.6% | -$175.0M -6.1% | -$165.0M -104.2% | $3.9B +203.6% | -$3.8B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$45.0M -462.5% | -$8.0M +66.7% | -$24.0M -129.3% | $82.0M +200.0% | -$82.0M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 +100.0% | -$127.0M -103.3% | $3.9B +202.0% | -$3.8B | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $6.0M +200.0% | $2.0M -66.7% | $6.0M +100.0% | $3.0M -40.0% | $5.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$298.0M -76.3% | -$169.0M -745.0% | -$20.0M +79.6% | -$98.0M -165.3% | $150.0M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $20.0M +17.6% | $17.0M -29.2% | $24.0M -71.1% | $83.0M -87.1% | $642.7M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $368.0M -14.0% | $428.0M +20.9% | $354.0M -92.1% | $4.5B +241.8% | -$3.2B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$133.0M +7.0% | -$143.0M +13.3% | -$165.0M -17.9% | -$140.0M -33.3% | -$105.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 +100.0% | -$7.0M +98.4% | -$433.0M -10725.0% | -$4.0M +99.2% | -$497.0M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$211.0M +70.1% | -$706.0M -6.3% | -$664.0M +69.7% | -$2.2B -324.6% | -$516.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $472.0M -63.1% | $1.3B -0.6% | $1.3B +60.5% | $802.0M -63.6% | $2.2B | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$134.0M -378.6% | -$28.0M +6.7% | -$30.0M -20.0% | -$25.0M +19.4% | -$31.0M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$6.0M -101.5% | $395.0M +1480.0% | $25.0M +101.6% | -$1.5B -240.9% | $1.1B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | -$200.0M +82.5% | -$1.1B | $0 +100.0% | -$3.4B -223.8% | $2.8B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $188.0M | $0 | $0 | $0 -100.0% | $545.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | -$670.0M -122.6% | -$301.0M +29.0% | -$424.0M +55.2% | -$947.0M -213.6% | -$302.0M | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $8.0M -96.2% | $212.0M +194.4% | $72.0M +56.5% | $46.0M -63.8% | $127.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | -$674.0M +45.3% | -$1.2B -250.3% | -$352.0M +91.9% | -$4.3B -237.9% | $3.1B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$312.0M +23.9% | -$410.0M -1618.5% | $27.0M +102.0% | -$1.4B -229.4% | $1.1B | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $235.0M -17.5% | $285.0M +50.8% | $189.0M -95.7% | $4.4B +233.0% | -$3.3B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Twilio Inc.
NYSE:TWLO
$27.97B
BCE Inc.
NYSE:BCE
$21.62B
Telefônica Brasil S.A.
NYSE:VIV
$20.56B
Roku, Inc.
NASDAQ:ROKU
$20.41B
Rogers Communications Inc.
NYSE:RCI
$20.15B
Warner Music Group Corp.
NASDAQ:WMG
$14.68B
Perusahaan Perseroan (Persero) PT Telekomunikasi Indonesia Tbk
NYSE:TLK
$14.55B
News Corporation
NASDAQ:NWSA
$14.53B
Pinterest, Inc.
NYSE:PINS
$13.43B
Snap Inc.
NYSE:SNAP
$7.99B
SEC Filings
Recent regulatory filings
No filings found.
Does Z generate free cash flow?
Zillow Group, Inc. Class C (Z) generated $235.00M of free cash flow in fiscal 2025.
How much operating cash flow does Z produce?
Operating cash flow was $368.00M, before capital expenditures of $133.00M.
Explore More
Continue the stock analysis
Jump to another research area for this company.