Yuanbao Inc. American Depositary Shares
NASDAQ:YB · NASDAQ Global Market
+$0.00 today
Vol 0.01M · Avg 0.04M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $1.3B +51.0% | $865.8M +322.0% | $205.2M +8831.3% | -$2.4M +99.4% | -$399.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $17.7M +18.2% | $14.9M -7.4% | $16.1M +69.6% | $9.5M +12.8% | $8.4M | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $97.1M +292.6% | $24.7M +117709.5% | $21.0K | $0 | $0 | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $74.3M +16.1% | $64.0M +72.5% | $37.1M +37.1% | $27.1M +58.1% | $17.1M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $46.6M -80.3% | $236.7M +39.4% | $169.8M +591.0% | $24.6M -76.9% | $106.3M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$179.3M -1242.3% | -$13.4M +46.5% | -$25.0M +86.2% | -$180.8M -481.0% | $47.5M | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 | $0 | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $6.7M +204.7% | -$6.4M -186.9% | $7.4M +48.0% | $5.0M +395.1% | $1.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | $219.2M -14.5% | $256.5M +36.8% | $187.4M -6.5% | $200.5M +246.8% | $57.8M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$48.1M -3691.9% | $1.3M -90.2% | $13.7M -52.7% | $28.9M +25.4% | $23.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $1.5B +23.8% | $1.2B +173.2% | $442.0M +403.8% | $87.7M +135.8% | -$245.0M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$19.0M -469.9% | -$3.3M +28.1% | -$4.6M -90.2% | -$2.4M +22.6% | -$3.2M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | -$6.9M | $0 | $0 +100.0% | -$6.3M +68.8% | -$20.2M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$10.4B -166.5% | -$3.9B -289.3% | -$1.0B -82.4% | -$548.7M -136.5% | -$232.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $7.7B +105.4% | $3.7B +271.7% | $1.0B +206.4% | $328.6M +75.7% | $187.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $216.0K +242.9% | $63.0K +100.1% | -$46.4M -568.4% | $9.9M +144.8% | -$22.1M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$2.7B -1628.0% | -$157.6M -248.2% | -$45.3M +79.3% | -$218.9M -142.1% | -$90.4M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $204.9M | $0 | $0 | $0 | $0 | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | -$8.1M +11.5% | -$9.1M -150.5% | $18.0M | $0 | $0 | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $196.8M +2260.0% | -$9.1M -150.5% | $18.0M | $0 -100.0% | $726.4M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | -$4.8M -199.0% | $4.8M -26.4% | $6.6M -73.5% | $24.8M +306.5% | -$12.0M | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | -$1.0B -199.0% | $1.0B +148.2% | $421.4M +496.1% | -$106.4M -128.1% | $378.9M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $1.5B +22.6% | $1.2B +175.4% | $437.3M +412.8% | $85.3M +134.4% | -$248.1M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Kingstone Companies, Inc.
NASDAQ:KINS
$232.77M
Eagle Financial Services, Inc.
NASDAQ:EFSI
$225.64M
Currenc Group, Inc.
NASDAQ:CURR
$225.13M
Security National Financial Corporation
NASDAQ:SNFCA
$211.94M
OP Bancorp
NASDAQ:OPBK
$211.87M
Consumer Portfolio Services, Inc.
NASDAQ:CPSS
$207.66M
CPI Card Group Inc.
NASDAQ:PMTS
$207.54M
SWK Holdings Corporation
SWKH
$192.33M
MainStreet Bancshares, Inc.
NASDAQ:MNSB
$170.43M
Kestrel Group, Ltd.
NASDAQ:KG
$91.81M
SEC Filings
Recent regulatory filings
No filings found.
Does YB generate free cash flow?
Yuanbao Inc. American Depositary Shares (YB) generated $1.48B of free cash flow in fiscal 2025.
How much operating cash flow does YB produce?
Operating cash flow was $1.50B, before capital expenditures of $19.04M.
Explore More
Continue the stock analysis
Jump to another research area for this company.