Yuanbao Inc. American Depositary Shares
NASDAQ:YB · NASDAQ Global Market
+$0.00 today
Vol 0.01M · Avg 0.04M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:YB · Revenue to Net Income
Key Ratios
Analysis
$4.1B of revenue converted into $1.3B of net income for the selected period. Gross margin is 48.1% and net margin is 15.1%, showing how much revenue survives after costs and taxes. EPS is $296.93, tying the income statement back to per-share earnings.
Income Statement
Annual data · 4 periods
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|
| Revenue | $3.3B +60.6% | $2.0B +140.5% | $850.3M +120.6% | $385.4M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $166.3M +20.6% | $138.0M +119.4% | $62.9M -0.4% | $63.1M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.1B +63.5% | $1.9B +142.2% | $787.4M +144.3% | $322.3M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 94.9% +1.7pp | 93.3% +0.6pp | 92.6% +9.0pp | 83.6% | 9.8% | 28.9% | 38.3% |
| Research & Development | $231.0M +79.8% | $128.5M +63.9% | $78.4M -12.5% | $89.6M | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $2.0B +26.5% | $1.6B +121.1% | $725.1M +14.0% | $636.3M | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $2.3B +30.5% | $1.7B +115.5% | $803.5M +10.7% | $725.9M | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $14.9M -7.4% | $16.1M +69.6% | $9.5M +12.8% | $8.4M | $374.2M | $1.2B | $631.8M |
| EBITDA | $873.6M +356.2% | $191.5M +2980.1% | -$6.6M +98.3% | -$395.2M | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 26.6% +17.2pp | 9.4% +10.1pp | -0.8% +101.7pp | -102.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $858.6M +389.6% | $175.4M +1184.8% | -$16.2M +96.0% | -$403.6M | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 26.1% +17.6pp | 8.6% +10.5pp | -1.9% +102.8pp | -104.7% | 16.6% | 24.1% | 22.0% |
| Interest Income | $24.3M +23.4% | $19.7M +197.6% | $6.6M +107.3% | $3.2M | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $0 | $0 | $0 | $0 | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | $32.8M +8.9% | $30.1M +117.8% | $13.8M +268.7% | $3.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $891.4M +333.8% | $205.5M +8888.6% | -$2.3M +99.4% | -$399.9M | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 27.1% +17.1pp | 10.0% +10.3pp | -0.3% +103.5pp | -103.7% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $25.6M +8686.3% | $291.0K +2325.0% | $12.0K | $0 | $1.3B | -$1.6B | $745.2M |
| Net Income | $865.8M +326.3% | $203.1M +983.2% | $18.8M +104.2% | -$441.5M | $4.9B | $4.8B | $4.7B |
| Net Margin | 26.4% +16.4pp | 9.9% +7.7pp | 2.2% +116.8pp | -114.5% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $115 +360.0% | -$44 +23.5% | -$58 +64.2% | -$162 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $115 +360.0% | -$44 +23.5% | -$58 +64.2% | -$162 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $7.5M +0.0% | $7.5M +0.0% | $7.5M +0.0% | $7.5M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $7.5M +0.0% | $7.5M +0.0% | $7.5M +0.0% | $7.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Kingstone Companies, Inc.
NASDAQ:KINS
$232.77M
Eagle Financial Services, Inc.
NASDAQ:EFSI
$225.64M
Currenc Group, Inc.
NASDAQ:CURR
$225.13M
Security National Financial Corporation
NASDAQ:SNFCA
$211.94M
OP Bancorp
NASDAQ:OPBK
$211.87M
Consumer Portfolio Services, Inc.
NASDAQ:CPSS
$207.66M
CPI Card Group Inc.
NASDAQ:PMTS
$207.54M
SWK Holdings Corporation
SWKH
$192.33M
MainStreet Bancshares, Inc.
NASDAQ:MNSB
$170.43M
Kestrel Group, Ltd.
NASDAQ:KG
$91.81M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does YB generate?
Yuanbao Inc. American Depositary Shares (YB) reported $3.28B of revenue in fiscal 2024.
Is YB profitable?
Yuanbao Inc. American Depositary Shares (YB) reported $865.85M of net income, with a net margin of 26.4%.
Explore More
Continue the stock analysis
Jump to another research area for this company.