XP Inc.
Financial ServicesNASDAQ:XP · NASDAQ Global Select
+$0.38 today
Vol 4.94M · Avg 5.65M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Earnings Waterfall
Revenue to Net Income
Key Ratios
Analysis
$18.7B of revenue converted into $5.2B of net income for the selected period. Gross margin is 67.0% and net margin is 27.8%, showing how much revenue survives after costs and taxes. EPS is $9.84, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $18.2B -8.2% | $19.9B +34.1% | $14.8B +4.5% | $14.2B +9.3% | $13.0B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $6.0B -7.2% | $6.4B +33.0% | $4.8B +8.8% | $4.4B +9.6% | $4.0B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $12.3B -8.7% | $13.5B +34.6% | $10.0B +2.5% | $9.7B +9.1% | $8.9B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 67.4% -0.3pp | 67.7% +0.3pp | 67.4% -1.3pp | 68.7% -0.1pp | 68.8% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $6.4B -7.1% | $6.9B +25.9% | $5.4B -4.4% | $5.7B +19.3% | $4.8B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $298.2M -2.0% | $304.4M +22.5% | $248.4M +16.5% | $213.3M -11.5% | $240.8M | $374.2M | $1.2B | $631.8M |
| EBITDA | $6.3B -9.6% | $6.9B +46.3% | $4.7B +12.7% | $4.2B -3.4% | $4.3B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 34.3% -0.5pp | 34.8% +2.9pp | 31.9% +2.3pp | 29.6% -3.9pp | 33.5% | 5.6% | 46.3% | 42.0% |
| Operating Income | $5.9B -10.3% | $6.6B +45.1% | $4.5B +12.3% | $4.0B -2.5% | $4.2B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 32.4% -0.8pp | 33.2% +2.5pp | 30.7% +2.1pp | 28.6% -3.5pp | 32.0% | 16.6% | 24.1% | 22.0% |
| Interest Income | $10.2B -7.5% | $11.1B +34.6% | $8.2B +6.8% | $7.7B +25.6% | $6.1B | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $613.1M -31.4% | $894.2M +47.2% | $607.6M +45.8% | $416.7M +195.4% | $141.1M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$572.0M +34.7% | -$876.1M -30.4% | -$671.7M -39.8% | -$480.5M -154.5% | -$188.8M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $5.3B -6.6% | $5.7B +47.7% | $3.9B +8.6% | $3.6B -10.0% | $4.0B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 29.3% +0.5pp | 28.8% +2.6pp | 26.1% +1.0pp | 25.2% -5.4pp | 30.6% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $273.8M -49.3% | $540.4M +1386.0% | $36.4M +125.9% | -$140.4M -160.7% | $231.5M | $1.3B | -$1.6B | $745.2M |
| Net Income | $5.1B -2.1% | $5.2B +35.0% | $3.8B +3.5% | $3.7B -0.6% | $3.7B | $4.9B | $4.8B | $4.7B |
| Net Margin | 27.8% +1.7pp | 26.1% +0.2pp | 25.9% -0.3pp | 26.1% -2.6pp | 28.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $10 +19.1% | $8 +14.9% | $7 +11.2% | $6 +0.3% | $6 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $10 +18.1% | $8 +14.9% | $7 +14.6% | $6 -0.2% | $6 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $527.3M -3.8% | $548.3M +0.8% | $544.2M -2.0% | $555.4M -0.6% | $559.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $531.9M -3.0% | $548.3M +0.8% | $544.2M -5.0% | $573.0M -0.1% | $573.5M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Jefferies Financial Group Inc.
NYSE:JEF
$12.57B
Webster Financial Corporation
NYSE:WBS
$11.96B
First Horizon Corporation
NYSE:FHN
$11.92B
Comerica Incorporated
CMA
$11.35B
Stifel Financial Corp.
NYSE:SF
$11.11B
SEI Investments Company
NASDAQ:SEIC
$10.74B
Cipher Mining Inc.
NASDAQ:CIFR
$10.21B
Old Republic International Corporation
NYSE:ORI
$9.41B
Grupo Financiero Galicia S.A.
NASDAQ:GGAL
$8.87B
Freedom Holding Corp.
NASDAQ:FRHC
$8.47B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does XP generate?
XP Inc. (XP) reported $18.24B of revenue in fiscal 2025.
Is XP profitable?
XP Inc. (XP) reported $5.07B of net income, with a net margin of 27.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.