Xenon Pharmaceuticals Inc.
NASDAQ:XENE · NASDAQ Global Market
-$0.29 today
Vol 1.90M · Avg 1.16M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | -$345.9M -47.6% | -$234.3M -28.5% | -$182.4M -45.5% | -$125.4M -58.9% | -$78.9M | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $2.5M -0.7% | $2.6M -27.7% | $3.5M +118.0% | $1.6M +79.2% | $906.0K | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | -$3.2M +63.9% | -$8.9M -2935.6% | -$292.0K -563.6% | -$44.0K -175.9% | $58.0K | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $53.7M +5.9% | $50.7M +56.7% | $32.4M +58.9% | $20.4M +103.4% | $10.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | $4.4M -23.7% | $5.7M +1.4% | $5.6M +933.6% | -$676.0K +74.5% | -$2.6M | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | $104.0K +116.9% | -$614.0K -572.3% | $130.0K -92.6% | $1.8M +482.8% | -$459.0K | $592.6M | $1.3B | $626.2M |
| Inventory | $0 | $0 | $0 | $0 +100.0% | -$3.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | $5.5M -35.4% | $8.5M +117.0% | $3.9M -51.2% | $8.1M +171.4% | $3.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$1.3M +43.1% | -$2.2M -240.0% | $1.6M +115.0% | -$10.5M -379.7% | -$2.2M | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | $9.4M +233.2% | $2.8M +167.2% | -$4.2M -174.0% | $5.7M +441.4% | $1.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | -$279.1M -53.9% | -$181.4M -24.8% | -$145.3M -47.6% | -$98.4M -41.6% | -$69.5M | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | -$799.0K +74.0% | -$3.1M +45.3% | -$5.6M -94.1% | -$2.9M -41.2% | -$2.0M | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 -100.0% | $296.0M +304.5% | -$144.8M | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$355.7M +33.2% | -$532.3M +33.0% | -$793.9M -44.0% | -$551.1M -41.5% | -$389.5M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $574.5M -18.0% | $700.3M +2.6% | $682.4M +164.4% | $258.0M +78.3% | $144.8M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | $0 | $0 | $0 +100.0% | -$296.0M -304.5% | $144.8M | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | $218.0M +32.1% | $165.0M +240.8% | -$117.2M +60.4% | -$296.0M -20.0% | -$246.8M | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $0 | $0 | $0 | $0 | $0 | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $117.1M +869.2% | $12.1M -96.6% | $353.5M +27.3% | $277.8M -37.9% | $447.3M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | $0 | $0 | $0 | $0 | $0 | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $0 -100.0% | $47.0K +34.3% | $35.0K -95.0% | $705.0K +171.2% | $260.0K | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $117.1M +865.5% | $12.1M -96.6% | $353.5M +27.0% | $278.5M -37.8% | $447.5M | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $458.0K +127.4% | -$1.7M -544.7% | $376.0K +115.1% | -$2.5M -319.6% | -$592.0K | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $56.5M +1051.8% | -$5.9M -106.5% | $91.4M +177.2% | -$118.4M -190.6% | $130.7M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | -$279.9M -51.7% | -$184.5M -22.2% | -$150.9M -49.0% | -$101.3M -41.6% | -$71.6M | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Centessa Pharmaceuticals plc
NASDAQ:CNTA
$6.16B
Scholar Rock Holding Corporation
NASDAQ:SRRK
$5.64B
Apogee Therapeutics, Inc.
NASDAQ:APGE
$5.44B
Legend Biotech Corporation
NASDAQ:LEGN
$5.44B
CG Oncology, Inc. Common stock
NASDAQ:CGON
$5.38B
Travere Therapeutics, Inc.
NASDAQ:TVTX
$5.06B
Celcuity Inc.
NASDAQ:CELC
$4.07B
Ultragenyx Pharmaceutical Inc.
NASDAQ:RARE
$2.69B
Zai Lab Limited
NASDAQ:ZLAB
$2.09B
Ascentage Pharma Group International
NASDAQ:AAPG
$403.00M
SEC Filings
Recent regulatory filings
No filings found.
Does XENE generate free cash flow?
Xenon Pharmaceuticals Inc. (XENE) generated -$279,917,000.00 of free cash flow in fiscal 2025.
How much operating cash flow does XENE produce?
Operating cash flow was -$279,118,000.00, before capital expenditures of $799,000.00.
Explore More
Continue the stock analysis
Jump to another research area for this company.