Xcel Energy Inc.
NASDAQ:XEL · NASDAQ Global Select
+$0.95 today
Vol 5.93M · Avg 5.15M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:XEL · Revenue to Net Income
Key Ratios
Analysis
$14.8B of revenue converted into $2.1B of net income for the selected period. Gross margin is 18.5% and net margin is 14.2%, showing how much revenue survives after costs and taxes. EPS is $3.50, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $14.7B +9.1% | $13.4B -5.4% | $14.2B -7.2% | $15.3B +14.0% | $13.4B | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $11.1B +52.3% | $7.3B -11.4% | $8.2B -12.9% | $9.4B +15.6% | $8.2B | $725.6M | $804.0M | $882.4M |
| Gross Profit | $3.6B -42.0% | $6.1B +2.8% | $6.0B +2.0% | $5.9B +11.4% | $5.3B | $8.9B | $7.6B | $6.2B |
| Gross Margin | 24.3% -21.4pp | 45.7% +3.7pp | 42.1% +3.8pp | 38.3% -0.9pp | 39.1% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $0 | $0 | $0 | $0 | $0 | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $686.0M -81.8% | $3.8B +7.5% | $3.5B +1.9% | $3.4B +12.3% | $3.1B | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $3.0B +2.7% | $2.9B +12.0% | $2.6B +0.5% | $2.6B +13.2% | $2.3B | $374.2M | $1.2B | $631.8M |
| EBITDA | $6.1B +8.5% | $5.6B +7.6% | $5.2B +2.3% | $5.1B +10.4% | $4.6B | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | 41.4% -0.2pp | 41.6% +5.0pp | 36.6% +3.4pp | 33.2% -1.1pp | 34.2% | 5.6% | 46.3% | 42.0% |
| Operating Income | $2.9B +20.7% | $2.4B -3.8% | $2.5B +2.2% | $2.4B +10.2% | $2.2B | $12.3B | $14.0B | -$15.7B |
| Operating Margin | 19.6% +1.9pp | 17.8% +0.3pp | 17.5% +1.6pp | 15.9% -0.5pp | 16.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $1.3B +13.6% | $1.2B +17.7% | $1.0B +8.5% | $925.0M +13.4% | $816.0M | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$1.1B -29.8% | -$852.0M +0.5% | -$856.0M -3.5% | -$827.0M -22.3% | -$676.0M | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | $1.8B +15.6% | $1.5B -5.6% | $1.6B +1.5% | $1.6B +4.8% | $1.5B | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | 12.1% +0.7pp | 11.4% -0.0pp | 11.4% +1.0pp | 10.5% -0.9pp | 11.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | -$245.0M +39.1% | -$402.0M -175.3% | -$146.0M -8.1% | -$135.0M -92.9% | -$70.0M | $1.3B | -$1.6B | $745.2M |
| Net Income | $2.0B +4.2% | $1.9B +9.3% | $1.8B +2.0% | $1.7B +8.7% | $1.6B | $4.9B | $4.8B | $4.7B |
| Net Margin | 13.8% -0.6pp | 14.4% +1.9pp | 12.5% +1.1pp | 11.3% -0.6pp | 11.9% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $3 +0.0% | $3 +7.2% | $3 +1.3% | $3 +7.1% | $3 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $3 -0.6% | $3 +7.2% | $3 +1.3% | $3 +7.1% | $3 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $587.0M +4.3% | $563.0M +2.0% | $552.0M +0.9% | $547.0M +1.5% | $539.0M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $589.0M +4.6% | $563.0M +2.0% | $552.0M +0.9% | $547.0M +1.3% | $540.0M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NextEra Energy, Inc. Series N J
NEE-PN
$146.15B
American Electric Power Company, Inc.
NASDAQ:AEP
$70.31B
Dominion Energy, Inc.
NYSE:D
$59.73B
Entergy Corporation
NYSE:ETR
$50.88B
Exelon Corporation
NASDAQ:EXC
$47.28B
Public Service Enterprise Group Incorporated
NYSE:PEG
$39.72B
Consolidated Edison, Inc.
NYSE:ED
$39.71B
PG&E Corporation
NYSE:PCG
$37.33B
WEC Energy Group, Inc.
NYSE:WEC
$36.95B
DTE Energy Company
NYSE:DTE
$30.67B
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does XEL generate?
Xcel Energy Inc. (XEL) reported $14.67B of revenue in fiscal 2025.
Is XEL profitable?
Xcel Energy Inc. (XEL) reported $2.02B of net income, with a net margin of 13.8%.
Explore More
Continue the stock analysis
Jump to another research area for this company.