Xcel Energy Inc.
NASDAQ:XEL · NASDAQ Global Select
+$0.95 today
Vol 5.93M · Avg 5.15M
Cash Flow
Check whether earnings turn into cash
Use operating cash flow, capital spending, free cash flow, and financing activity to see how much value is left for reinvestment or owners.
Free Cash Flow
Net Income to FCF bridge
Analysis
Analysis will appear once cash flow data is available for this period.
Cash Flow Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Net Income | $2.0B +4.2% | $1.9B +9.3% | $1.8B +2.0% | $1.7B +8.7% | $1.6B | $487.6M | $476.4M | $465.2M |
| Depreciation & Amortization | $3.1B +7.2% | $2.9B +12.0% | $2.6B +0.5% | $2.6B +13.2% | $2.3B | $374.2M | $1.2B | $631.8M |
| Deferred Income Tax | $414.0M +84.0% | $225.0M +481.4% | -$59.0M +57.9% | -$140.0M -77.2% | -$79.0M | $1.4B | -$1.5B | $304.2M |
| Stock-Based Compensation | $46.0M +39.4% | $33.0M +32.0% | $25.0M +25.0% | $20.0M -35.5% | $31.0M | $489.0M | $354.6M | -$1.6B |
| Change in Working Capital | -$1.1B -546.5% | -$172.0M -114.4% | $1.2B +1136.5% | -$115.0M +92.0% | -$1.4B | $350.4M | -$1.6B | $1.5B |
| Accounts Receivables | -$177.0M -542.5% | $40.0M -82.2% | $225.0M +133.5% | -$672.0M -309.8% | -$164.0M | $592.6M | $1.3B | $626.2M |
| Inventory | -$300.0M -114.3% | -$140.0M -42.9% | -$98.0M +51.7% | -$203.0M -61.1% | -$126.0M | $1.0B | $1.2B | $1.1B |
| Accounts Payables | -$50.0M -235.1% | $37.0M +124.8% | -$149.0M -176.4% | $195.0M +41.3% | $138.0M | $948.2M | -$1.5B | $433.0M |
| Other Working Capital | -$585.0M -436.7% | -$109.0M -109.0% | $1.2B +114.9% | $565.0M +143.7% | -$1.3B | $567.4M | $1.3B | $601.0M |
| Other Non-Cash Items | -$365.0M -42.6% | -$256.0M -51.5% | -$169.0M -37.4% | -$123.0M +28.9% | -$173.0M | $1.4B | -$1.5B | $300.0M |
| Operating Cash Flow | $4.1B -12.0% | $4.6B -12.9% | $5.3B +35.5% | $3.9B +79.6% | $2.2B | $7.2B | $8.9B | $10.5B |
| Capital Expenditures | $1.2B +115.9% | -$7.4B -25.8% | -$5.9B -26.2% | -$4.6B -9.3% | -$4.2B | $664.0M | $1.4B | $697.6M |
| Acquisitions (Net) | $0 | $0 | $0 | $0 -100.0% | $4.2B | $937.0M | $1.1B | $1.3B |
| Purchases of Investments | -$1.2B -20.2% | -$998.0M -0.4% | -$994.0M +25.4% | -$1.3B -76.0% | -$757.0M | $444.2M | $1.4B | $1.3B |
| Sales of Investments | $1.2B +24.6% | $961.0M +0.2% | $959.0M -26.1% | $1.3B +74.6% | $743.0M | $822.2M | $318.2M | -$1.5B |
| Other Investing Activities | -$58.0M -114.8% | -$27.0M +27.0% | -$37.0M -285.0% | $20.0M +100.5% | -$4.3B | $616.4M | $370.0M | $1.2B |
| Investing Cash Flow | -$11.0B -47.7% | -$7.4B -25.3% | -$5.9B -27.4% | -$4.7B -8.5% | -$4.3B | $4.8B | $6.4B | $5.1B |
| Debt Repayment | $4.9B +69.1% | $2.9B +99.9% | $1.5B +5.8% | $1.4B -49.5% | $2.7B | $680.8M | $759.2M | $1.1B |
| Common Stock Issued | $3.3B +199.8% | $1.1B +313.7% | $270.0M -16.1% | $322.0M -12.0% | $366.0M | $778.8M | $946.8M | $812.4M |
| Common Stock Repurchased | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Dividends Paid | -$1.3B -9.1% | -$1.2B -7.6% | -$1.1B -7.9% | -$1.0B -8.2% | -$935.0M | $535.2M | $613.6M | $692.0M |
| Other Financing Activities | $9.0M +250.0% | -$6.0M +50.0% | -$12.0M +20.0% | -$15.0M -50.0% | -$10.0M | -$1.6B | $1.3B | $1.1B |
| Financing Cash Flow | $7.0B +146.1% | $2.8B +359.8% | $617.0M -7.4% | $666.0M -68.8% | $2.1B | $12.2B | $13.9B | -$15.5B |
| Effect of Forex Changes | $0 | $0 | $0 | $0 | $0 | $1.3B | $1.1B | $990.2M |
| Net Change in Cash | $95.0M +90.0% | $50.0M +177.8% | $18.0M +132.7% | -$55.0M -248.6% | $37.0M | $3.2B | $4.9B | $6.5B |
| Free Cash Flow | $5.3B +292.9% | -$2.7B -416.7% | -$527.0M +25.4% | -$706.0M +65.6% | -$2.1B | $8.6B | -$16.8B | $11.1B |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
NextEra Energy, Inc. Series N J
NEE-PN
$146.15B
American Electric Power Company, Inc.
NASDAQ:AEP
$70.31B
Dominion Energy, Inc.
NYSE:D
$59.73B
Entergy Corporation
NYSE:ETR
$50.88B
Exelon Corporation
NASDAQ:EXC
$47.28B
Public Service Enterprise Group Incorporated
NYSE:PEG
$39.72B
Consolidated Edison, Inc.
NYSE:ED
$39.71B
PG&E Corporation
NYSE:PCG
$37.33B
WEC Energy Group, Inc.
NYSE:WEC
$36.95B
DTE Energy Company
NYSE:DTE
$30.67B
SEC Filings
Recent regulatory filings
No filings found.
Does XEL generate free cash flow?
Xcel Energy Inc. (XEL) generated $5.25B of free cash flow in fiscal 2025.
How much operating cash flow does XEL produce?
Operating cash flow was $4.08B, before capital expenditures of $1.17B.
Explore More
Continue the stock analysis
Jump to another research area for this company.