WF International Limited Ordinary Shares
NASDAQ:WXM · NASDAQ Global Market
+$0.36 today
Vol 0.11M · Avg 0.06M
Income Statement
Follow revenue through to earnings
Review sales, margins, expenses, and profit trends to see what is actually driving reported earnings over time.
Stock Ticker Earnings Waterfall
NASDAQ:WXM · Revenue to Net Income
Key Ratios
Analysis
$20.5M of revenue converted into $1.2M of net income for the selected period. Gross margin is 7.9% and net margin is 1.3%, showing how much revenue survives after costs and taxes. EPS is $0.02, tying the income statement back to per-share earnings.
Income Statement
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $13.4M -13.7% | $15.5M +1.4% | $15.3M +35.3% | $11.3M -26.1% | $15.3M | $809.6M | $921.6M | $731.2M |
| Cost of Revenue | $12.2M -3.3% | $12.6M +3.4% | $12.2M +23.4% | $9.9M -28.2% | $13.8M | $725.6M | $804.0M | $882.4M |
| Gross Profit | $1.2M -59.3% | $2.9M -6.6% | $3.1M +117.9% | $1.4M -6.4% | $1.5M | $8.9B | $7.6B | $6.2B |
| Gross Margin | 8.8% -9.8pp | 18.6% -1.6pp | 20.2% +7.6pp | 12.5% +2.6pp | 9.9% | 9.8% | 28.9% | 38.3% |
| Research & Development | $0 | $0 | $0 | $0 | $0 | $983.2M | $1.3B | $490.4M |
| Selling, General & Admin | $4.0M +386.8% | $830.4K -4.2% | $866.4K -26.6% | $1.2M +40.4% | $840.1K | $620.6M | $923.0M | -$1.5B |
| Operating Expenses | $4.0M +172.1% | $1.5M +71.6% | $866.4K -26.6% | $1.2M +40.4% | $840.1K | $5.3B | $7.0B | $8.7B |
| Depreciation & Amortization | $73.6K +37.5% | $53.5K +37.3% | $39.0K +367.1% | $8.3K +1683.8% | $468 | $374.2M | $1.2B | $631.8M |
| EBITDA | -$2.8M -284.6% | $1.5M -30.8% | $2.2M +1332.3% | $154.4K -67.0% | $468.5K | -$15.2B | $6.8B | $9.3B |
| EBITDA Margin | -21.1% -31.0pp | 9.9% -4.6pp | 14.4% +13.1pp | 1.4% -1.7pp | 3.1% | 5.6% | 46.3% | 42.0% |
| Operating Income | -$2.9M -305.5% | $1.4M -37.1% | $2.2M +836.0% | $237.3K -64.8% | $673.7K | $12.3B | $14.0B | -$15.7B |
| Operating Margin | -21.4% -30.4pp | 9.0% -5.5pp | 14.5% +12.4pp | 2.1% -2.3pp | 4.4% | 16.6% | 24.1% | 22.0% |
| Interest Income | $0 | $0 | $0 | $0 | $0 | -$1.5B | -$1.6B | $405.0M |
| Interest Expense | $106.8K -20.3% | $134.0K -12.5% | $153.2K +4.7% | $146.3K +51.4% | $96.6K | $1.1B | $1.0B | $1.2B |
| Other Income / Expenses | -$134.8K -148.3% | -$54.3K +73.0% | -$201.3K +15.3% | -$237.5K +21.4% | -$302.3K | -$1.5B | $1.4B | $1.2B |
| Income Before Tax | -$3.0M -323.8% | $1.3M -33.5% | $2.0M +1035997.4% | -$195 -100.1% | $371.4K | $3.3B | $4.9B | $3.6B |
| Pre-Tax Margin | -22.4% -31.1pp | 8.7% -4.5pp | 13.2% +13.2pp | -0.0% -2.4pp | 2.4% | 20.8% | 18.7% | 26.2% |
| Income Tax Expense | $281.9K -25.9% | $380.6K -25.5% | $510.7K +12581.2% | $4.0K -95.9% | $98.9K | $1.3B | -$1.6B | $745.2M |
| Net Income | -$3.3M -441.5% | $962.7K -36.2% | $1.5M +35849.2% | -$4.2K -101.5% | $272.5K | $4.9B | $4.8B | $4.7B |
| Net Margin | -24.5% -30.7pp | 6.2% -3.7pp | 9.9% +9.9pp | -0.0% -1.8pp | 1.8% | 12.4% | 17.5% | 22.5% |
| EPS (Basic) | $0 -100.0% | $0 -33.3% | $0 +35100.0% | -$0 -101.6% | $0 | $400.8M | $703.2M | $1.3B |
| EPS (Diluted) | $0 -100.0% | $0 -38.1% | $0 +35100.0% | -$0 -101.6% | $0 | $766.2M | $609.4M | $452.6M |
| Weighted Avg Shares | $71.1M +0.0% | $71.1M +0.0% | $71.1M +0.0% | $71.1M -3.1% | $73.4M | $757.8M | $925.8M | $1.1B |
| Weighted Avg Shares (Diluted) | $73.4M +0.0% | $73.4M +0.0% | $73.4M +0.0% | $73.4M +0.0% | $73.4M | $1.2B | $924.4M | $678.0M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Xos, Inc.
XOS
$33.85M
Tungray Technologies Inc Class A Ordinary Shares
TRSG
$24.70M
Toppoint Holdings Inc.
TOPP
$23.84M
GEE Group, Inc.
JOB
$23.77M
Armlogi Holding Corp. common stock
BTOC
$14.86M
LiqTech International, Inc.
LIQT
$8.96M
Guardforce AI Co., Limited
GFAI
$8.91M
Rail Vision Ltd.
RVSN
$8.07M
Masonglory Limited Ordinary Shares
MSGY
$8.03M
Megan Holdings Limited Ordinary Shares
MGN
$2.18M
SEC Filings
Recent regulatory filings
No filings found.
How much revenue does WXM generate?
WF International Limited Ordinary Shares (WXM) reported $13.40M of revenue in fiscal 2025.
Is WXM profitable?
WF International Limited Ordinary Shares (WXM) reported -$3,288,107.00 of net income, with a net margin of -24.5%.
Explore More
Continue the stock analysis
Jump to another research area for this company.