WillScot Holdings Corporation
NASDAQ:WSC · NASDAQ Capital Market
+$0.80 today
Vol 2.50M · Avg 2.51M
Balance Sheet
Inspect the capital base behind the business
Review assets, liabilities, equity, cash, and debt to judge whether the company has the financial position to support future returns.
Balance Sheet
Assets, liabilities & equity
| Cash & Equivalents | $15.5M |
| Receivables | $397.4M |
| Inventory | $46.2M |
| Other Current | $70.8M |
| Total Current Assets | $529.9M |
| PP&E (Net) | $754.5M |
| Goodwill | $1.3B |
| Intangible Assets | $213.4M |
| Long-term Investments | $198.0K |
| Other Non-current | $3.1B |
| Total Non-current Assets | $5.3B |
| Total Assets | $5.8B |
Analysis
Selected assets total $5.8B for Latest. The largest visible component is Other Non-current at $3.1B, about 52.6% of the tab total. Use the mix to judge balance sheet concentration, liquidity, leverage, and how much of book value is supported by tangible operating assets.
Balance Sheet
Annual data · 5 periods
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 |
|---|---|---|---|---|---|---|---|---|
| Cash & Equivalents | $14.6M +62.1% | $9.0M -17.9% | $11.0M +48.3% | $7.4M +15.6% | $6.4M | $1.0B | $841.8M | $673.8M |
| Short-term Investments | $0 | $0 | $0 | $0 | $0 | -$1.6B | $445.6M | $378.4M |
| Net Receivables | $394.7M -8.3% | $430.4M -4.6% | $451.1M +10.1% | $409.8M +16.6% | $351.3M | $533.8M | $399.4M | -$1.7B |
| Inventory | $45.6M -4.0% | $47.5M +0.1% | $47.4M +15.5% | $41.0M +37.7% | $29.8M | $641.6M | $328.0M | $316.8M |
| Other Current Assets | $70.2M -0.6% | $70.7M +18.5% | $59.6M -5.2% | $62.9M +6.9% | $58.8M | $1.5B | $966.4M | $764.8M |
| Total Current Assets | $525.1M -5.8% | $557.5M -2.0% | $569.1M +9.2% | $521.0M +7.9% | $483.0M | $12.5B | $10.5B | $5.5B |
| Property, Plant & Equipment (Net) | $3.8B +445.0% | $696.2M -82.5% | $4.0B +10.2% | $3.6B +10.6% | $3.3B | $1.2B | $1.5B | $687.8M |
| Goodwill | $1.3B +4.7% | $1.2B +2.1% | $1.2B +16.3% | $1.0B -0.2% | $1.0B | $925.8M | $466.6M | $309.8M |
| Intangible Assets | $224.1M -10.8% | $251.2M -40.2% | $419.7M +0.1% | $419.1M -5.4% | $442.9M | $568.8M | $860.0M | $1.5B |
| Long-term Investments | $0 -100.0% | $6.7M | $0 | $0 | $0 | $524.0M | -$1.5B | $860.0M |
| Tax Assets | $0 | $0 | $0 | $0 | $0 | $1.5B | $1.4B | $1.4B |
| Other Non-current Assets | $15.2M -99.4% | $2.8B +59660.0% | $4.6M -98.3% | $274.7M -52.6% | $579.4M | $1.4B | $1.0B | $679.4M |
| Total Non-current Assets | $5.3B +7.5% | $4.9B -11.7% | $5.6B +4.9% | $5.3B +0.3% | $5.3B | -$15.3B | $14.8B | $11.3B |
| Total Assets | $5.8B -3.6% | $6.0B -1.7% | $6.1B +5.3% | $5.8B +0.9% | $5.8B | $13.3B | $11.9B | $10.6B |
| Account Payables | $109.9M +13.7% | $96.6M +12.2% | $86.1M -21.2% | $109.3M +6.6% | $102.6M | $1.3B | -$1.5B | $1.4B |
| Short-term Debt | $101.8M +314.0% | $24.6M +30.9% | $18.8M +41.0% | $13.3M +11.3% | $12.0M | -$1.6B | -$1.6B | $326.6M |
| Tax Payables | $0 | $0 | $0 | $0 | $0 | $574.4M | -$1.5B | $1.4B |
| Deferred Revenue | $237.3M -5.4% | $250.8M +11.7% | $224.5M +10.2% | $203.8M +33.8% | $152.3M | -$1.6B | $374.2M | $542.2M |
| Other Current Liabilities | $162.1M +546.7% | $25.1M -45.0% | $45.6M -39.6% | $75.4M -20.7% | $95.2M | $1.1B | $1.5B | $493.2M |
| Total Current Liabilities | $611.1M +4.5% | $585.0M +4.1% | $562.0M +0.0% | $561.9M +8.6% | $517.6M | $6.0B | $10.1B | $14.3B |
| Long-term Debt | $3.7B +3.0% | $3.6B +3.5% | $3.4B +12.5% | $3.1B +14.6% | $2.7B | $1.3B | $438.6M | $1.3B |
| Deferred Tax Liabilities | $492.3M -2.7% | $505.9M -8.7% | $554.3M +38.1% | $401.5M +31.3% | $305.7M | $746.6M | $612.2M | $477.8M |
| Deferred Revenue (Non-current) | $0 | $0 | $0 | $0 | $0 | -$1.6B | $715.8M | $1.3B |
| Other Non-current Liabilities | -$184.5M -549.7% | $41.0M +20.6% | $34.0M -48.7% | $66.3M -40.8% | $112.0M | $489.0M | $1.1B | -$1.5B |
| Total Non-current Liabilities | $4.3B -1.9% | $4.4B +2.7% | $4.3B +16.6% | $3.7B +13.5% | $3.3B | $3.9B | $7.5B | $14.1B |
| Total Liabilities | $5.0B -1.1% | $5.0B +2.9% | $4.9B +14.4% | $4.3B +12.9% | $3.8B | $14.7B | $3.7B | $9.6B |
| Common Stock | $19.0K +0.0% | $19.0K -5.0% | $20.0K -4.8% | $21.0K -4.5% | $22.0K | $651.4M | $517.0M | $382.6M |
| Retained Earnings | -$800.0M -7.1% | -$747.0M +3.6% | -$775.1M +38.1% | -$1.3B +21.3% | -$1.6B | -$1.6B | $519.8M | $1.1B |
| Accumulated OCI | -$69.5M +1.7% | -$70.6M -33.8% | -$52.8M +24.7% | -$70.1M -141.2% | -$29.1M | $393.8M | $550.6M | $707.4M |
| Other Stockholders Equity | $0 | $0 | $0 | $0 | $0 | $351.8M | -$1.6B | $1.5B |
| Minority Interest | $0 | $0 | $0 | $0 | $0 | $1.4B | $337.8M | $931.4M |
| Total Equity | $856.3M -15.9% | $1.0B -19.2% | $1.3B -19.4% | $1.6B -21.6% | $2.0B | $9.1B | $7.7B | $3.3B |
| Total Debt | $4.1B +4.2% | $4.0B +4.5% | $3.8B +15.4% | $3.3B +13.6% | $2.9B | $724.2M | $410.6M | $399.4M |
| Net Debt | $4.1B +4.1% | $4.0B +4.6% | $3.8B +15.3% | $3.3B +13.6% | $2.9B | $389.6M | $501.6M | $311.2M |
Older periods hidden.
Sign in to unlockCompetitors
Peer companies in the same sector
Argan, Inc.
NYSE:AGX
$10.21B
MYR Group Inc.
NASDAQ:MYRG
$7.06B
Avis Budget Group, Inc.
NASDAQ:CAR
$6.47B
Schneider National, Inc.
NYSE:SNDR
$6.30B
MDU Resources Group, Inc.
NYSE:MDU
$4.45B
Atmus Filtration Technologies Inc.
NYSE:ATMU
$4.24B
Mueller Water Products, Inc.
NYSE:MWA
$4.09B
SkyWest, Inc.
NASDAQ:SKYW
$3.72B
McGrath RentCorp
NASDAQ:MGRC
$2.85B
Exponent, Inc.
NASDAQ:EXPO
$2.79B
SEC Filings
Recent regulatory filings
No filings found.
How much cash does WSC have?
WillScot Holdings Corporation (WSC) reported $14.59M in cash and equivalents in fiscal 2025.
How much debt does WSC carry?
WillScot Holdings Corporation (WSC) reported $4.14B of total debt, with net debt of $4.13B.
Explore More
Continue the stock analysis
Jump to another research area for this company.